Loading...
OTCM
BYDGF
Market cap3.21bUSD
May 09, Last price  
149.24USD
1D
2.58%
1Q
-9.63%
Name

Boyd Group Services Inc

Chart & Performance

D1W1MN
OTCM:BYDGF chart
No data to show
P/E
130.54
P/S
1.04
EPS
1.14
Div Yield, %
0.30%
Shrs. gr., 5y
1.53%
Rev. gr., 5y
11.93%
Revenues
3.07b
+4.22%
161,649,536157,533,194199,495,833172,322,023214,783,388256,756,658349,623,859436,681,840543,084,706727,136,777846,065,7631,032,005,8031,248,069,9801,368,995,5431,747,973,2361,638,315,9761,872,670,0002,432,318,0002,945,988,0003,070,342,000
Net income
25m
-71.68%
904,65403,469,6943,930,1058,482,34817,588,7832,889,2427,097,86600022,591,32546,469,18457,002,41549,106,99944,114,00023,540,00040,962,00086,656,00024,544,000
CFO
313m
-12.37%
5,708,9182,495,2356,137,94811,216,06413,194,59817,142,36016,000,37719,553,53923,503,05844,121,59959,416,72867,456,29095,166,600132,533,791226,463,135240,739,985196,714,000264,247,000357,545,000313,325,000
Dividend
Sep 27, 20240.15 USD/sh
Earnings
May 13, 2025

Profile

Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive names in Canada; and Gerber Collision & Glass name in the United States. It also operates as a retail auto glass operator under the Gerber Collision & Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.
URL
https://www.boydgroup.com/
IPO date
Nov 16, 1999
Employees
12,391
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,070,342
4.22%
2,945,988
21.12%
2,432,318
29.89%
Cost of revenue
1,673,834
1,605,924
1,344,998
Unusual Expense (Income)
NOPBT
1,396,508
1,340,064
1,087,320
NOPBT Margin
45.48%
45.49%
44.70%
Operating Taxes
7,116
32,865
17,765
Tax Rate
0.51%
2.45%
1.63%
NOPAT
1,389,392
1,307,199
1,069,555
Net income
24,544
-71.68%
86,656
111.55%
40,962
74.01%
Dividends
(9,445)
(9,382)
(9,545)
Dividend yield
0.20%
0.16%
0.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
125,843
129,765
114,235
Long-term debt
1,870,030
1,722,494
1,481,788
Deferred revenue
3,964
4,579
5,194
Other long-term liabilities
Net debt
1,967,876
1,821,748
1,580,955
Cash flow
Cash from operating activities
313,325
357,545
264,247
CAPEX
(77,333)
(91,104)
(33,629)
Cash from investing activities
(207,739)
(244,401)
(47,925)
Cash from financing activities
(106,875)
(105,931)
(228,369)
FCF
1,277,481
1,108,090
1,029,324
Balance
Cash
19,997
22,511
15,068
Long term investments
8,000
8,000
Excess cash
Stockholders' equity
825,396
823,787
742,560
Invested Capital
2,086,405
1,969,887
1,729,888
ROIC
68.51%
70.66%
62.05%
ROCE
64.80%
65.68%
60.65%
EV
Common stock shares outstanding
21,476
21,476
21,472
Price
216.78
-22.16%
278.49
33.15%
209.16
4.78%
Market cap
4,655,566
-22.16%
5,980,813
33.17%
4,491,124
4.78%
EV
6,623,442
7,802,561
6,072,079
EBITDA
1,621,827
1,532,915
1,262,939
EV/EBITDA
4.08
5.09
4.81
Interest
68,913
51,718
37,308
Interest/NOPBT
4.93%
3.86%
3.43%