Loading...
OTCMBSTGF
Market cap369mUSD
Sep 17, Last price  
0.51
Name

Boustead Singapore Ltd

Chart & Performance

D1W1MN
OTCM:BSTGF chart
P/E
P/S
EPS
0.13
Div Yield, %
7.62%
Shrs. gr., 5y
-0.64%
Rev. gr., 5y
10.28%
Revenues
768m
+36.67%
289,266,000343,862,000438,279,000516,625,000438,398,000560,572,000408,695,000513,198,000513,705,000556,405,000486,651,000433,847,000414,094,000470,646,000726,561,000685,710,000631,811,000561,645,000767,573,000
Net income
64m
+41.62%
24,891,00035,245,00051,487,00060,113,00043,066,00052,235,00055,584,00081,357,00070,685,00063,282,00028,247,00033,294,00025,388,00032,519,00030,872,000113,073,00030,578,00045,325,00064,188,000
CFO
96m
+25.32%
62,733,00047,665,00081,380,00044,811,00052,583,00052,104,00087,137,00049,690,000101,385,00043,325,00075,358,00065,746,00042,646,00020,861,000147,145,00061,547,00054,963,00076,909,00096,380,000
Earnings
May 26, 2025

Profile

Boustead Singapore Limited, an investment holding company, provides energy-related engineering, real estate, and geospatial and healthcare technology solutions in Africa, the Asia Pacific, Australia and Oceania, Europe, the Middle East, and North and South America. The company designs, engineers, and supplies direct-fired process heater systems, waste heat recovery units, and related equipment for the oil and gas, petrochemical, and energy industries. It also designs, engineers, and supplies emergency shutdown and process control systems, including pneumatic and hydraulic, or safety programmable logic controller-based wellhead control panels and hydraulic power units; integrated control and safety shutdown systems; and topside automation systems, chemical injection skids, fire and gas systems, and supervisory control and data acquisition systems for the upstream oil and gas industries. In addition, the company offers water and wastewater treatment plants for the oil and gas, petrochemical, pharmaceutical, power, semiconductor, and special defense industries, as well as for municipal authorities. Further, it designs, engineers, and supplies mini-power plants, solid waste energy recovery plants, and related combustion technology; and provides design-and-build and development expertise for business parks and industrial developments. Additionally, the company offers geographic information systems and location intelligence solutions; and management, professional and training, project management, design, construction and property-related, private business trust, real estate trustee, property fund management, and data set services. It also distributes medical solutions for age-related chronic diseases and mobility issues, as well as Esri geospatial technology; holds, manages, and rents properties; and develops industrial spaces for lease/sale. The company was founded in 1828 and is headquartered in Singapore.
IPO date
Jan 02, 1979
Employees
1,100
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
767,573
36.67%
561,645
-11.11%
631,811
-7.86%
Cost of revenue
674,577
514,022
598,087
Unusual Expense (Income)
NOPBT
92,996
47,623
33,724
NOPBT Margin
12.12%
8.48%
5.34%
Operating Taxes
28,283
20,281
16,448
Tax Rate
30.41%
42.59%
48.77%
NOPAT
64,713
27,342
17,276
Net income
64,188
41.62%
45,325
48.23%
30,578
-72.96%
Dividends
(19,099)
(19,255)
(41,128)
Dividend yield
4.12%
4.86%
8.68%
Proceeds from repurchase of equity
(3,965)
(122)
BB yield
1.00%
0.03%
Debt
Debt current
6,447
6,533
5,171
Long-term debt
67,346
89,075
116,203
Deferred revenue
3,143
1,885
579
Other long-term liabilities
79,681
59,618
53,526
Net debt
(565,798)
(481,532)
(393,336)
Cash flow
Cash from operating activities
96,380
76,909
54,963
CAPEX
(5,073)
(2,908)
(3,752)
Cash from investing activities
(44,148)
(46,892)
(56,998)
Cash from financing activities
(4,601)
(96,971)
(68,729)
FCF
65,500
26,324
29,616
Balance
Cash
376,390
332,395
474,979
Long term investments
263,201
244,745
39,731
Excess cash
601,212
549,058
483,119
Stockholders' equity
570,779
611,350
648,755
Invested Capital
79,692
133,871
250,881
ROIC
60.60%
14.21%
7.91%
ROCE
14.22%
6.94%
4.59%
EV
Common stock shares outstanding
477,473
480,235
483,261
Price
0.97
17.58%
0.83
-15.82%
0.98
-2.97%
Market cap
463,149
16.90%
396,194
-16.34%
473,596
-3.52%
EV
(78,811)
55,501
281,944
EBITDA
104,149
57,600
45,282
EV/EBITDA
0.96
6.23
Interest
1,649
3,128
1,952
Interest/NOPBT
1.77%
6.57%
5.79%