Loading...
OTCMBPZZF
Market cap258mUSD
Dec 31, Last price  
12.33USD
1D
0.53%
1Q
-4.78%
Name

Boston Pizza Royalties Income Fund

Chart & Performance

D1W1MN
OTCM:BPZZF chart
P/E
12.76
P/S
7.67
EPS
1.39
Div Yield, %
10.36%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
1.52%
Revenues
49m
+8.18%
15,003,5070017,031,96320,156,00019,471,00068,509,00027,973,00029,258,00030,217,00031,277,00040,733,00043,845,00044,684,00045,611,00045,395,00032,642,00035,154,00045,473,00049,193,000
Net income
30m
-3.33%
12,463,01511,465,93014,030,11514,150,96319,728,00019,144,0002,717,00015,585,0002,046,00014,813,00016,453,00019,154,00037,765,00026,993,0008,669,00022,503,0009,570,00037,407,00030,583,00029,566,000
CFO
38m
+10.39%
14,149,97911,401,56713,832,17016,997,09220,892,00019,869,0004,426,00027,490,00018,175,00024,908,00025,557,00033,151,00036,858,00036,823,00035,678,00035,621,00022,866,00030,475,00034,355,00037,926,000
Earnings
Feb 12, 2025

Profile

Boston Pizza Royalties Income Fund operates as a limited purpose open-ended trust. The company, indirectly through Boston Pizza Royalties Limited Partnership, owns trade-marks used by Boston Pizza International Inc. It operates and franchises Boston Pizza restaurants. As of December 31, 2021, the company operated 383 restaurants in the royalty pool in Canada. The company was founded in 2002 and is based in Richmond, Canada.
URL
https://www.bpincomefund.com/home/default.aspx
IPO date
Jul 17, 2002
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
49,193
8.18%
45,473
29.35%
Cost of revenue
1,769
1,656
Unusual Expense (Income)
NOPBT
47,424
43,817
NOPBT Margin
96.40%
96.36%
Operating Taxes
10,374
9,074
Tax Rate
21.88%
20.71%
NOPAT
37,050
34,743
Net income
29,566
-3.33%
30,583
-18.24%
Dividends
(27,172)
(25,438)
Dividend yield
7.18%
6.81%
Proceeds from repurchase of equity
(4,004)
BB yield
1.06%
Debt
Debt current
123,097
Long-term debt
86,496
86,440
Deferred revenue
133,123
Other long-term liabilities
37,265
(96,466)
Net debt
(35,044)
88,737
Cash flow
Cash from operating activities
37,926
34,355
CAPEX
Cash from investing activities
Cash from financing activities
(38,550)
(34,304)
FCF
(255,075)
333,177
Balance
Cash
4,589
5,213
Long term investments
116,951
115,587
Excess cash
119,080
118,526
Stockholders' equity
278,886
398,462
Invested Capital
283,567
408,212
ROIC
10.71%
10.09%
ROCE
11.57%
8.21%
EV
Common stock shares outstanding
24,674
24,784
Price
15.33
1.66%
15.08
-2.39%
Market cap
378,247
1.21%
373,737
12.40%
EV
343,203
580,358
EBITDA
47,424
43,817
EV/EBITDA
7.24
13.25
Interest
7,360
7,304
Interest/NOPBT
15.52%
16.67%