OTCM
BNIX
Market cap29mUSD
Jun 12, Last price
11.50USD
1D
1.32%
1Q
-0.95%
IPO
14.09%
Name
Bannix Acquisition Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-871k
L+1,431.58%
CFO
-862k
L-5.11%
Profile
Bannix Acquisition Corp., a blank check company, intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or related business combination with one or more businesses. The company was founded in 2021 and is based in Woodcliff Lake, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | ||||
Revenues | ||||
Cost of revenue | 1,505 | 1,001 | ||
Unusual Expense (Income) | ||||
NOPBT | (1,505) | (1,001) | ||
NOPBT Margin | ||||
Operating Taxes | (129) | 330 | 223 | |
Tax Rate | ||||
NOPAT | 129 | (1,835) | (1,224) | |
Net income | (871) 1,431.58% | (57) -220.66% | 47 -97.45% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | (28,925) | (41,077) | 200 | |
BB yield | 61.61% | -0.21% | ||
| Debt | ||||
Debt current | 1,004 | 974 | 914 | |
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 237 | 229 | 237 | |
Net debt | 994 | 742 | (70,526) | |
| Cash flow | ||||
Cash from operating activities | (862) | (908) | (683) | |
CAPEX | ||||
Cash from investing activities | 29,148 | 41,075 | (641) | |
Cash from financing activities | (28,509) | (39,953) | 914 | |
FCF | 1,474 | (133) | (752) | |
| Balance | ||||
Cash | 10 | 232 | 19 | |
Long term investments | 71,421 | |||
Excess cash | 10 | 232 | 71,440 | |
Stockholders' equity | 1,839 | 28,200 | 69,745 | |
Invested Capital | (667) | 29,157 | 980 | |
ROIC | 0.91% | |||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 4,036 | 6,191 | 9,424 | |
Price | 10.77 5.90% | 10.17 3.67% | ||
Market cap | 66,673 -30.43% | 95,842 3.67% | ||
EV | 67,414 | 25,316 | ||
EBITDA | (1,505) | (1,001) | ||
EV/EBITDA | ||||
Interest | 1,271 | |||
Interest/NOPBT | ||||