MTAASRI
Market cap72mUSD
Dec 12, Last price
2.36EUR
Name
Servizi Italia SpA
Chart & Performance
Profile
Servizi Italia S.p.A. provides integrated wash-hire and sterilization services for textiles and surgical instruments to social/welfare, and public and private hospital facilities. The company offers wash-hire services, including planning and provision of integrated rental services; reconditioning services, such as disinfection, washing, finishing, and packaging; and logistics services for textile items, mattresses, and accessories. Its wash-hire services also comprise rental and washing of high visibility '118' emergency service items; and logistics and management of hospital wardrobes. The company provides linen sterilization services, which include planning and rental of sterile medical devices, such as linens for operating theatres and scrubs, as well as personal protection equipment comprising gloves and masks. In addition, it offers surgical instruments sterilization services, including planning and provision of washing, packaging, and sterilization of surgical instruments and accessories for operating theatres, as well as planning, installation, and renovation of sterilization centers. It provides its services in central and northern Italy, Turkey, India, Albania, and Morocco, as well as in Sao Paulo, Brazil. The company was incorporated in 1986 and is headquartered in Castellina Di Soragna, Italy. Servizi Italia S.p.A. is a subsidiary of Aurum S.p.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 287,915 6.51% | 270,313 5.31% | 256,694 6.88% | |||||||
Cost of revenue | 215,920 | 128,400 | 112,179 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 71,995 | 141,913 | 144,515 | |||||||
NOPBT Margin | 25.01% | 52.50% | 56.30% | |||||||
Operating Taxes | 780 | (1,524) | 937 | |||||||
Tax Rate | 1.08% | 0.65% | ||||||||
NOPAT | 71,215 | 143,437 | 143,578 | |||||||
Net income | 5,463 42.53% | 3,833 -48.89% | 7,500 171.64% | |||||||
Dividends | (12) | (67) | ||||||||
Dividend yield | 0.02% | 0.11% | ||||||||
Proceeds from repurchase of equity | (170) | (180) | (1,004) | |||||||
BB yield | 0.35% | 0.51% | 1.61% | |||||||
Debt | ||||||||||
Debt current | 63,202 | 81,760 | 76,251 | |||||||
Long-term debt | 97,896 | 93,066 | 89,322 | |||||||
Deferred revenue | 101,483 | 91,079 | ||||||||
Other long-term liabilities | 15,348 | (86,191) | (77,519) | |||||||
Net debt | 112,873 | 113,556 | 126,548 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 55,909 | 56,382 | 47,331 | |||||||
CAPEX | (51,231) | (51,384) | (57,828) | |||||||
Cash from investing activities | (51,486) | (50,418) | (48,444) | |||||||
Cash from financing activities | (17,845) | 8,935 | 21 | |||||||
FCF | 70,448 | 136,903 | 147,706 | |||||||
Balance | ||||||||||
Cash | 4,731 | 18,165 | 3,217 | |||||||
Long term investments | 43,494 | 43,105 | 35,808 | |||||||
Excess cash | 33,829 | 47,754 | 26,190 | |||||||
Stockholders' equity | 138,543 | 111,473 | 101,228 | |||||||
Invested Capital | 249,649 | 242,438 | 240,473 | |||||||
ROIC | 28.94% | 59.41% | 58.96% | |||||||
ROCE | 25.14% | 48.42% | 53.77% | |||||||
EV | ||||||||||
Common stock shares outstanding | 28,753 | 29,556 | 29,994 | |||||||
Price | 1.68 41.77% | 1.19 -42.89% | 2.08 -2.12% | |||||||
Market cap | 48,304 37.92% | 35,024 -43.73% | 62,238 -3.69% | |||||||
EV | 164,154 | 179,022 | 220,005 | |||||||
EBITDA | 127,681 | 198,813 | 199,132 | |||||||
EV/EBITDA | 1.29 | 0.90 | 1.10 | |||||||
Interest | 9,171 | 4,754 | 4,447 | |||||||
Interest/NOPBT | 12.74% | 3.35% | 3.08% |