Loading...
MTAAIVS
Market cap675mUSD
Oct 25, Last price  
7.16EUR
Name

IVS Group SA

Chart & Performance

D1W1MN
MTAA:IVS chart
P/E
39.91
P/S
0.94
EPS
0.18
Div Yield, %
1.61%
Shrs. gr., 5y
15.87%
Rev. gr., 5y
9.68%
Revenues
689m
+27.17%
259,779,000270,441,000269,719,000264,628,000297,797,000312,613,000321,578,000347,687,000362,307,000409,107,000434,357,000462,913,000329,897,000360,870,000542,097,000689,384,000
Net income
16m
+160.03%
-7,113,000353,0005,345,0003,564,000-14,150,0005,662,0003,057,000-18,277,00016,874,00019,506,00023,232,00018,497,000-15,116,0005,361,0006,240,00016,226,000
CFO
78m
+126.71%
28,242,00042,767,00036,250,00047,942,00020,151,00031,356,00052,795,00048,308,00052,742,00061,049,00049,061,00067,289,00074,601,00077,716,00034,543,00078,311,000
Dividend
Jul 24, 20230.11 EUR/sh
Earnings
Mar 26, 2025

Profile

IVS Group S.A., together with its subsidiaries, operates vending machines. It operates through five segments: Italy, France, Spain, Swiss, and Coin. It sells a range of products, including hot and cold beverages, in-between meals, snacks, and confectionary through its automated vending machines and office coffee service machines. As of December 31, 2021, the company managed a network of approximately 232,117 vending machines, of which 123,971 fully automatic vending machines and 108,146 office coffee service machines, located at corporate offices, institutions, and public places. It also provides coin services, such as the management of metallic money comprising the collection, packaging, and delivery of coins for various customers that include banks, mass-retailers, third party vending operators, parking operators, train stations, and highway toll stations. The company is headquartered in Seriate, Italy. IVS Group S.A. is a subsidiary of IVS Partecipazioni S.p.A.
IPO date
Jan 24, 2011
Employees
Domiciled in
IT
Incorporated in
LU

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
689,384
27.17%
542,097
50.22%
360,870
9.39%
Cost of revenue
599,172
232,184
123,930
Unusual Expense (Income)
NOPBT
90,212
309,913
236,940
NOPBT Margin
13.09%
57.17%
65.66%
Operating Taxes
1,427
(855)
(9,914)
Tax Rate
1.58%
NOPAT
88,785
310,768
246,854
Net income
16,226
160.03%
6,240
16.40%
5,361
-135.47%
Dividends
(10,409)
(10,903)
Dividend yield
2.14%
4.34%
Proceeds from repurchase of equity
688
181,278
BB yield
-0.14%
-72.23%
Debt
Debt current
106,085
104,622
56,206
Long-term debt
500,978
514,968
472,137
Deferred revenue
42,193
(261,856)
(287,887)
Other long-term liabilities
20,304
279,025
301,547
Net debt
464,140
481,254
362,546
Cash flow
Cash from operating activities
78,311
34,543
77,716
CAPEX
(58,305)
(42,644)
(19,822)
Cash from investing activities
(68,345)
(228,646)
(22,920)
Cash from financing activities
(5,105)
157,586
(32,778)
FCF
97,897
225,760
275,927
Balance
Cash
137,142
130,004
162,721
Long term investments
5,781
8,332
3,076
Excess cash
108,454
111,231
147,754
Stockholders' equity
38,369
31,978
12,087
Invested Capital
1,061,420
1,042,592
791,097
ROIC
8.44%
33.90%
30.62%
ROCE
8.14%
27.58%
28.69%
EV
Common stock shares outstanding
89,151
68,386
43,018
Price
5.46
48.77%
3.67
-35.84%
5.72
3.62%
Market cap
486,765
93.95%
250,976
2.00%
246,066
3.79%
EV
975,753
767,602
621,471
EBITDA
170,205
380,354
297,580
EV/EBITDA
5.73
2.02
2.09
Interest
21,101
15,764
14,761
Interest/NOPBT
23.39%
5.09%
6.23%