MTAAGG
Market cap10mUSD
Dec 23, Last price
0.38EUR
1D
-1.54%
1Q
-7.47%
Jan 2017
-86.64%
IPO
-76.44%
Name
Giglio Group SpA
Chart & Performance
Profile
Giglio Group S.p.A. operates an e-commerce company in Italy and internationally. It provides business to business and business to consumer services for fashion, design, food, and healthcare products. The company engages in the creation and management of outsourced e-commerce activities, and development of omni-channel projects for integrating physical POS with e-stores; management of online sales on marketplaces; provision of marketing automation, loyalty and engagement, and conversational marketing services; and retail of travel supplies for cruise ships on-board sales and duty-free shops in ports and airports. The company was founded in 2003 and is headquartered in Milan, Italy. Giglio Group S.p.A. is a subsidiary of Meridiana Holding S.r.l.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 21,251 -42.72% | 37,098 -3.54% | 38,461 -8.40% | |||||||
Cost of revenue | 26,316 | 40,932 | 42,237 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,065) | (3,834) | (3,776) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 120 | (73) | (191) | |||||||
Tax Rate | ||||||||||
NOPAT | (5,185) | (3,761) | (3,585) | |||||||
Net income | (3,946) 88.44% | (2,094) -54.70% | (4,623) 74.65% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,259 | 116 | 2,001 | |||||||
BB yield | -14.03% | -0.48% | -5.55% | |||||||
Debt | ||||||||||
Debt current | 4,911 | 7,418 | 7,383 | |||||||
Long-term debt | 6,793 | 11,166 | 14,435 | |||||||
Deferred revenue | 8,333 | 6,120 | ||||||||
Other long-term liabilities | 632 | (7,892) | (5,156) | |||||||
Net debt | 8,686 | 16,543 | 19,105 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,062 | (1,585) | (3,184) | |||||||
CAPEX | (360) | (263) | (1,228) | |||||||
Cash from investing activities | (522) | (252) | (2,810) | |||||||
Cash from financing activities | (680) | 1,158 | 3,384 | |||||||
FCF | (2,809) | (861) | (3,950) | |||||||
Balance | ||||||||||
Cash | 966 | 1,794 | 2,474 | |||||||
Long term investments | 2,052 | 247 | 239 | |||||||
Excess cash | 1,955 | 186 | 790 | |||||||
Stockholders' equity | 1,377 | (4,273) | (2,296) | |||||||
Invested Capital | 12,240 | 13,339 | 17,157 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 33,267 | 21,968 | 21,968 | |||||||
Price | 0.48 -56.40% | 1.11 -32.32% | 1.64 -30.80% | |||||||
Market cap | 16,101 -33.97% | 24,385 -32.32% | 36,028 -26.73% | |||||||
EV | 24,787 | 40,971 | 55,133 | |||||||
EBITDA | (3,738) | (2,624) | (2,249) | |||||||
EV/EBITDA | ||||||||||
Interest | 654 | 875 | 1,357 | |||||||
Interest/NOPBT |