MTAABRI
Market cap46mUSD
Dec 23, Last price
0.06EUR
1D
5.15%
1Q
10.85%
Jan 2017
0.35%
Name
Brioschi Sviluppo Immobiliare SpA
Chart & Performance
Profile
Brioschi Sviluppo Immobiliare S.p.A. engages in the design and construction of real estate projects in Italy. The company develops medium-long term residential and retail development projects. It also invests in rental properties; and purchases and sells property complexes. The company was formerly known as Brioschi Finanziaria Spa and changed its name to Brioschi Sviluppo Immobiliare S.p.A.in April 2007. Brioschi Sviluppo Immobiliare S.p.A. was founded in 1907 and is headquartered in Milan, Italy. Brioschi Sviluppo Immobiliare S.p.A. is a subsidiary of Bastogi S.p.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 16,258 -90.00% | 162,634 1,177.56% | 12,730 -7.80% | |||||||
Cost of revenue | 7,474 | 111,814 | 12,081 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,784 | 50,820 | 649 | |||||||
NOPBT Margin | 54.03% | 31.25% | 5.10% | |||||||
Operating Taxes | 302 | 7,631 | (2,097) | |||||||
Tax Rate | 3.44% | 15.02% | ||||||||
NOPAT | 8,482 | 43,189 | 2,746 | |||||||
Net income | (1,698) -105.83% | 29,148 -397.85% | (9,786) -19.00% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 9,153 | 9,823 | 14,528 | |||||||
Long-term debt | 112,932 | 122,218 | 251,905 | |||||||
Deferred revenue | 1,281 | 1,279 | 1,003 | |||||||
Other long-term liabilities | 10,390 | 8,699 | 14,276 | |||||||
Net debt | 62,631 | 65,022 | 217,844 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (15,815) | 173,902 | (44,630) | |||||||
CAPEX | (1,610) | (462) | (249) | |||||||
Cash from investing activities | 7,424 | (23,579) | 2,041 | |||||||
Cash from financing activities | 90 | (141,917) | 45,798 | |||||||
FCF | (63,419) | 51,833 | 5,106 | |||||||
Balance | ||||||||||
Cash | 6,676 | 13,893 | 5,973 | |||||||
Long term investments | 52,778 | 53,126 | 42,616 | |||||||
Excess cash | 58,641 | 58,887 | 47,952 | |||||||
Stockholders' equity | 105,467 | 144,076 | 101,265 | |||||||
Invested Capital | 140,870 | 139,697 | 263,646 | |||||||
ROIC | 6.05% | 21.42% | 1.11% | |||||||
ROCE | 4.39% | 25.53% | 0.21% | |||||||
EV | ||||||||||
Common stock shares outstanding | 779,095 | 779,095 | 779,095 | |||||||
Price | 0.06 -17.03% | 0.07 -18.32% | 0.09 29.43% | |||||||
Market cap | 47,836 -17.03% | 57,653 -18.32% | 70,586 29.39% | |||||||
EV | 110,345 | 122,830 | 292,171 | |||||||
EBITDA | 13,406 | 55,762 | 4,927 | |||||||
EV/EBITDA | 8.23 | 2.20 | 59.30 | |||||||
Interest | 6,507 | 6,669 | 5,741 | |||||||
Interest/NOPBT | 74.08% | 13.12% | 884.59% |