Loading...
MISXPOLY
Market cap1.18bUSD
Jun 17, Last price  
259.00RUB
Name

Polymetal International PLC

Chart & Performance

D1W1MN
MISX:POLY chart
P/E
2.24
P/S
0.39
EPS
1.11
Div Yield, %
0.00%
Shrs. gr., 5y
1.01%
Rev. gr., 5y
12.14%
Revenues
3.03b
+8.00%
238,973,000315,596,000308,747,000502,731,000560,737,000925,375,6711,326,430,5661,854,065,0001,706,597,0001,690,391,0001,441,093,0001,583,000,0001,815,000,0001,706,000,0002,241,000,0002,865,000,0002,890,000,0002,801,000,0003,025,000,000
Net income
528m
P
17,599,00061,687,000-22,826,000-15,730,00095,988,000239,015,064289,323,688394,348,000-198,037,000-209,840,000220,995,000395,000,000354,000,000355,000,000480,000,0001,066,000,000904,000,000-288,000,000528,000,000
CFO
575m
+179.13%
82,743,00029,102,000-2,806,00080,769,000174,279,000215,214,859212,098,905495,835,000461,667,000514,839,000490,044,000530,000,000533,000,000513,000,000696,000,0001,192,000,0001,195,000,000206,000,000575,000,000
Dividend
May 05, 20220.52 RUB/sh
Earnings
Feb 25, 2025

Profile

Polymetal International plc operates as a precious metals mining company in Russia, Kazakhstan, East Asia, and Europe. It operates through five segments: Magadan, Ural, Khabarovsk, Kazakhstan, and Yakutia. The company is involved in the exploration, extraction, processing, and reclamation of gold, silver, copper, zinc, and platinum group metals. Its flagship project is the Kyzyl property located in the East Kazakhstan Region, Kazakhstan. Polymetal International plc was founded in 1998 and is headquartered in Limassol, Cyprus.
URL
https://www.polymetalinternational.com/
IPO date
Nov 02, 2011
Employees
15,160
Domiciled in
CY
Incorporated in
JE

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,025,000
8.00%
2,801,000
-3.08%
2,890,000
0.87%
Cost of revenue
1,500,000
1,735,000
1,338,000
Unusual Expense (Income)
NOPBT
1,525,000
1,066,000
1,552,000
NOPBT Margin
50.41%
38.06%
53.70%
Operating Taxes
315,000
(44,000)
257,000
Tax Rate
20.66%
16.56%
NOPAT
1,210,000
1,110,000
1,295,000
Net income
528,000
-283.33%
(288,000)
-131.86%
904,000
-15.20%
Dividends
(635,000)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,023,000
539,000
453,000
Long-term debt
2,342,000
2,749,000
1,683,000
Deferred revenue
88,000
66,000
Other long-term liabilities
288,000
216,000
113,000
Net debt
2,394,000
2,618,000
1,696,000
Cash flow
Cash from operating activities
575,000
206,000
1,195,000
CAPEX
(679,000)
(794,000)
(759,000)
Cash from investing activities
(706,000)
(679,000)
(788,000)
Cash from financing activities
359,000
787,000
(372,000)
FCF
1,368,000
343,000
802,000
Balance
Cash
844,000
643,000
417,000
Long term investments
127,000
27,000
23,000
Excess cash
819,750
529,950
295,500
Stockholders' equity
1,839,000
3,734,000
4,037,000
Invested Capital
4,852,250
5,006,050
4,111,500
ROIC
24.55%
24.35%
33.55%
ROCE
25.74%
18.89%
33.64%
EV
Common stock shares outstanding
473,645
473,626
479,858
Price
Market cap
EV
EBITDA
1,786,000
1,348,000
1,766,000
EV/EBITDA
Interest
162,000
119,000
66,000
Interest/NOPBT
10.62%
11.16%
4.25%