Loading...
MISXKUBE
Market cap1.24bUSD
Jun 17, Last price  
322.20RUB
Name

Kuban'energo PAO

Chart & Performance

D1W1MN
MISX:KUBE chart
P/E
18.85
P/S
1.71
EPS
17.09
Div Yield, %
0.67%
Shrs. gr., 5y
4.64%
Rev. gr., 5y
10.08%
Revenues
75.08b
+17.14%
17,840,087,00019,947,511,00024,535,530,00028,707,841,00027,769,135,00033,763,376,00029,505,886,00039,269,295,00041,783,557,00042,282,645,00046,457,896,00050,732,391,00049,409,949,00057,854,923,00064,096,167,00075,079,292,000
Net income
6.82b
+19.65%
601,938,000-2,182,592,000-1,942,073,000-1,861,782,000-3,491,145,000-636,860,000-6,054,589,0002,289,594,0002,855,489,000717,137,000799,871,0003,020,688,000-1,240,210,0001,864,445,0005,698,370,0006,818,242,000
CFO
23.74b
+58.69%
0000642,529,0001,154,292,0001,088,433,0001,146,706,0001,002,127,0004,674,193,0005,587,136,0002,779,182,0005,212,355,00010,119,163,00014,961,411,00023,742,885,000
Dividend
Jun 28, 20244.87433 RUB/sh

Profile

Rosseti Kuban PJSC, a grid company, engages in the transmission and distribution of electricity in Russia. The company operates 90 thousand km of electricity transmission lines; and serves 5.5 million people in the Krasnodar region and the Republic of Adygea. It is also involved in the organization of vacations, and recreation and health improvement facilities for children and adults; design, assembling, construction, and installation of metering stations for electric energy, gas, and technological equipment; and supply of hot and cold water. The company was formerly known as Kuban power and electrification public joint stock company and changed its name to Rosseti Kuban PJSC in October 2020. The company is based in Krasnodar, Russia. Rosseti Kuban PJSC is a subsidiary of PJSC Rosseti.
URL
https://rosseti-kuban.ru/
IPO date
Jan 05, 2000
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
75,079,292
17.14%
64,096,167
10.79%
57,854,923
17.09%
Cost of revenue
62,946,042
36,919,783
34,604,570
Unusual Expense (Income)
NOPBT
12,133,250
27,176,384
23,250,353
NOPBT Margin
16.16%
42.40%
40.19%
Operating Taxes
2,513,256
1,851,980
1,096,276
Tax Rate
20.71%
6.81%
4.72%
NOPAT
9,619,994
25,324,404
22,154,077
Net income
6,818,242
19.65%
5,698,370
205.63%
1,864,445
-250.33%
Dividends
(866,475)
(2,774,363)
(8)
Dividend yield
0.84%
14.03%
0.00%
Proceeds from repurchase of equity
3,566,562
2,104,202
760,060
BB yield
-3.46%
-10.64%
-3.34%
Debt
Debt current
6,004,274
5,582,398
6,171,194
Long-term debt
17,601,746
20,798,012
24,685,728
Deferred revenue
9,916,835
1,971,783
1,127,028
Other long-term liabilities
2,131,475
716,286
674,358
Net debt
10,430,312
22,186,753
28,863,537
Cash flow
Cash from operating activities
23,742,885
14,961,411
10,119,163
CAPEX
(15,198,527)
(10,955,854)
(6,014,339)
Cash from investing activities
(15,197,835)
(10,849,485)
(5,987,901)
Cash from financing activities
410,910
(1,935,562)
(2,899,450)
FCF
(4,999,301)
20,103,126
23,130,223
Balance
Cash
13,116,681
4,160,721
1,984,357
Long term investments
59,027
32,936
9,028
Excess cash
9,421,743
988,849
Stockholders' equity
43,391,791
33,848,258
28,964,670
Invested Capital
75,245,421
66,156,394
62,367,329
ROIC
13.61%
39.41%
35.27%
ROCE
13.86%
40.24%
37.28%
EV
Common stock shares outstanding
381,034
349,986
342,258
Price
270.40
378.58%
56.50
-14.91%
66.40
-3.63%
Market cap
103,031,594
421.04%
19,774,209
-12.99%
22,725,931
-1.44%
EV
113,461,906
41,960,962
51,589,468
EBITDA
18,981,660
33,375,295
28,986,804
EV/EBITDA
5.98
1.26
1.78
Interest
2,473,317
1,957,733
Interest/NOPBT
9.10%
8.42%