ALXBALEMS
Market cap3mUSD
Oct 21, Last price
0.30EUR
Name
DMS Imaging SA
Chart & Performance
Profile
DMS Imaging SA, a biopharmaceutical company, focuses on the research, development, and commercialization of immunotherapy products for the treatment of allergies in Belgium. Its lead product is gp-ASIT+, which is in the Phase III trial for the treatment of grass pollen. The company is also developing hdm-ASIT+ for the treatment of house dust mite allergy; and pnt-ASIT+ for the treatment of peanut allergy. The company was formerly known as ASIT Biotech S.A. and changed its name to DMS Imaging SA in February 2022. DMS Imaging SA was incorporated in 1997 and is based in Liege, Belgium.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 42,525 20.57% | 35,271 -2.75% | 36,270 10,004.64% | |||||||
Cost of revenue | 31,563 | 34,954 | 36,061 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,962 | 317 | 209 | |||||||
NOPBT Margin | 25.78% | 0.90% | 0.58% | |||||||
Operating Taxes | 2 | (161) | (377) | |||||||
Tax Rate | 0.02% | |||||||||
NOPAT | 10,960 | 478 | 586 | |||||||
Net income | (709) -87.29% | (5,578) 2,214.52% | (241) -82.31% | |||||||
Dividends | (521) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,415 | 4,447 | 4,330 | |||||||
Long-term debt | 17,329 | 10,340 | 9,171 | |||||||
Deferred revenue | 1,592 | 531 | 531 | |||||||
Other long-term liabilities | 227 | 198 | 347 | |||||||
Net debt | 17,386 | 10,361 | 10,869 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,274) | 2,326 | 348 | |||||||
CAPEX | (2,569) | (2,210) | (1,921) | |||||||
Cash from investing activities | (1,507) | (992) | (1,343) | |||||||
Cash from financing activities | 3,743 | 471 | 2,003 | |||||||
FCF | 9,109 | 1,839 | (17,636) | |||||||
Balance | ||||||||||
Cash | 5,159 | 4,232 | 2,427 | |||||||
Long term investments | 199 | 194 | 205 | |||||||
Excess cash | 3,232 | 2,662 | 818 | |||||||
Stockholders' equity | 66,148 | (27,990) | 10,551 | |||||||
Invested Capital | 28,202 | 49,863 | 19,780 | |||||||
ROIC | 28.08% | 1.37% | 1.83% | |||||||
ROCE | 36.73% | 1.21% | 0.83% | |||||||
EV | ||||||||||
Common stock shares outstanding | 148,961 | 1,489,607 | 21,893 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 11,675 | 2,454 | 2,142 | |||||||
EV/EBITDA | ||||||||||
Interest | 717 | |||||||||
Interest/NOPBT | 6.54% |