Loading...
XTSX
KDK
Market cap24mUSD
May 14, Last price  
0.45CAD
1D
1.12%
1Q
-8.16%
Jan 2017
-57.14%
IPO
-86.76%
Name

Kodiak Copper Corp

Chart & Performance

D1W1MN
XTSX:KDK chart
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
19.76%
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L+27.74%
-81,336-57,221-401,583-383,625-275,342-1,887,375-1,538,360-14,402,356-812,609-4,364,661-2,021,667-1,357,962-975,4184,577,807-1,500,914-10,623,555-1,751,450-1,474,072-1,901,975-2,429,531
CFO
-2m
L+26.00%
-41,964-9,430-43,209-46,302-713,146-489,880-771,772-540,562-93,395-215,687-395,062-564,642387,094-2,080,689-888,131-1,370,327-1,897,932-2,798,933-1,891,419-2,383,277

Profile

Kodiak Copper Corp. engages in the copper porphyry projects exploration business in Canada and the United States. The company's principal project is the MPD copper-gold porphyry project that covers an area of approximately 147 square kilometers in south central British Columbia. It also holds a 100% interests in the Mohave copper-molybdenum-silver porphyry project covering an area of approximately 10.4 square kilometers in Mohave County, Arizona, the United States; and the Kahuna diamond project located in Nunavut, Canada. The company was formerly known as Dunnedin Ventures Inc. and changed its name to Kodiak Copper Corp. in April 2020. Kodiak Copper Corp. was incorporated in 1987 and is headquartered in Vancouver, Canada.
URL
https://kodiakcoppercorp.com/
IPO date
Mar 16, 2010
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
Cost of revenue
2,980
3,173
4,523
Unusual Expense (Income)
NOPBT
(2,980)
(3,173)
(4,523)
NOPBT Margin
Operating Taxes
1,559
789
188
Tax Rate
NOPAT
(4,539)
(3,962)
(4,711)
Net income
(2,430)
27.74%
(1,902)
29.03%
(1,474)
-15.84%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,530
7,772
10,087
BB yield
-22.69%
-21.89%
-37.58%
Debt
Debt current
Long-term debt
40
40
Deferred revenue
(40)
Other long-term liabilities
40
Net debt
(3,668)
(6,723)
(10,805)
Cash flow
Cash from operating activities
(2,383)
(1,891)
(2,799)
CAPEX
(7,255)
(9,510)
(8,599)
Cash from investing activities
(7,256)
(9,726)
(8,674)
Cash from financing activities
6,558
7,965
10,087
FCF
(11,983)
(12,831)
(14,115)
Balance
Cash
3,668
6,763
10,585
Long term investments
261
Excess cash
3,668
6,763
10,845
Stockholders' equity
36,608
33,035
28,035
Invested Capital
32,939
26,312
17,230
ROIC
ROCE
EV
Common stock shares outstanding
66,924
56,367
52,633
Price
0.43
-31.75%
0.63
23.53%
0.51
-59.52%
Market cap
28,777
-18.96%
35,511
32.29%
26,843
-53.97%
EV
25,109
28,789
16,038
EBITDA
(2,980)
(3,132)
(4,522)
EV/EBITDA
Interest
191
Interest/NOPBT