Loading...
XTAE
SCOP
Market cap477mUSD
May 20, Last price  
13,860.00ILS
1D
-0.93%
1Q
-12.83%
Jan 2017
74.93%
Name

Scope Metals Group Ltd

Chart & Performance

D1W1MN
XTAE:SCOP chart
P/E
1,182.44
P/S
93.67
EPS
11.72
Div Yield, %
—
Shrs. gr., 5y
2.36%
Rev. gr., 5y
9.54%
Revenues
1.80b
+10.14%
1,049,285,0001,158,382,0001,292,551,0001,366,166,0001,436,701,0001,307,884,0001,201,553,0001,177,955,0001,143,888,0001,102,879,0001,365,194,0001,647,194,0001,637,805,0001,803,849,000
Net income
143m
-7.15%
1,910,00020,701,00046,913,00041,739,00040,644,00081,236,00094,211,000101,157,00079,398,00064,511,000183,984,000214,421,000153,906,000142,903,000
CFO
33m
-59.38%
68,333,00012,081,00042,791,00070,464,00059,697,000174,770,000146,580,000125,391,00095,705,00092,204,000141,056,000147,270,00080,239,00032,597,000
Dividend
Jan 12, 2022500 ILS/sh

Profile

Scope Metals Group Ltd. stores, processes, and delivers metal and plastic worldwide. The company supplies stainless steel, aluminum, steel and steel alloys, magnesium, plastics, zinc, tungsten, brass, bronze, copper, lead and titanium. Its products include gate valves and globe valves, actuators, control and shut-off valves, pressure reducing valves, positioners, control instruments, check valves and strainers, measuring instruments, sanitary valves, valves for instrument pipework, steam traps, steam humidifiers, expansion vessel and pressure tanks, expansion joints, and plastic valves; and fire sprinkle systems, fire protection valves, fire fighting monitors and nozzels, fire suppression foams, industrial firefighting systems, fire protection pumps, fire cabinets, hydrants, and accessories, wildland apparatus, fire apparatus equipment, mobile compressed air foam systems, pipes and fittings, and water tanks. The company also offers clean water pumps / boosters, vacuum and industrial pumps, submercible pumps, mixers, sanitary pumps and mixing equipment, diaphragm pumps, fire protection pumps, and silukit; various pumps; pipes, fittings, and accessories; anchors, screws, nuts, washers and rings, threaded rods, pins and rivets, hose clamps, self clinching fasteners, and aviation; and welding equipment. The company was founded in 1968 and is headquartered in Bnei Ayish, Israel.
URL
https://www.scope-metal.com/
IPO date
Apr 01, 1992
Employees
601
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,803,849
10.14%
1,637,805
-0.57%
1,647,194
20.66%
Cost of revenue
1,265,686
1,114,193
1,055,178
Unusual Expense (Income)
NOPBT
538,163
523,612
592,016
NOPBT Margin
29.83%
31.97%
35.94%
Operating Taxes
46,119
48,804
68,035
Tax Rate
8.57%
9.32%
11.49%
NOPAT
492,044
474,808
523,981
Net income
142,903
-7.15%
153,906
-28.22%
214,421
16.54%
Dividends
(57,684)
Dividend yield
Proceeds from repurchase of equity
(7,303)
108,997
BB yield
Debt
Debt current
512,210
374,925
339,225
Long-term debt
401,662
566,129
758,113
Deferred revenue
Other long-term liabilities
23,706
19,774
14,699
Net debt
563,095
559,372
561,207
Cash flow
Cash from operating activities
32,597
80,239
147,270
CAPEX
(51,563)
(72,662)
(79,708)
Cash from investing activities
(54,798)
(77,584)
(144,992)
Cash from financing activities
(26,743)
(169,826)
122,810
FCF
368,702
(209,418)
360,738
Balance
Cash
350,777
381,682
536,131
Long term investments
Excess cash
260,585
299,792
453,771
Stockholders' equity
643,821
500,404
347,147
Invested Capital
1,767,468
1,629,627
1,531,757
ROIC
28.97%
30.04%
37.42%
ROCE
25.98%
26.57%
30.89%
EV
Common stock shares outstanding
12,239
12,226
11,926
Price
Market cap
EV
EBITDA
583,130
563,694
627,173
EV/EBITDA
Interest
36,172
33,811
37,448
Interest/NOPBT
6.72%
6.46%
6.33%