Loading...
XSTO
WPAY
Market cap6mUSD
May 14, Last price  
0.88SEK
1D
2.92%
1Q
27.54%
Jan 2017
-84.98%
IPO
-84.96%
Name

Westpay AB

Chart & Performance

D1W1MN
XSTO:WPAY chart
P/E
—
P/S
0.94
EPS
—
Div Yield, %
—
Shrs. gr., 5y
21.20%
Rev. gr., 5y
2.89%
Revenues
68m
+10.63%
67,929,00061,929,00041,810,00041,339,00044,491,00067,859,00075,444,00076,989,00093,174,00067,468,00058,639,00052,809,00053,706,00070,415,00061,113,00067,609,000
Net income
-6m
L-77.68%
1,256,000721,000-4,485,000-3,972,000-4,530,000-1,974,000474,0002,222,0004,421,000-13,557,000-23,662,000-13,853,000-17,097,000-8,788,000-27,594,000-6,160,000
CFO
9m
P
3,000-1,378,000-2,875,0004,954,000-2,869,0001,891,0004,449,0006,846,000113,000-12,870,000-10,615,000-3,950,0002,130,000-2,351,000-20,657,0008,632,000
Earnings
Aug 21, 2025

Profile

Westpay AB provides smart transaction and payment solutions in Europe, Africa, South Asia, Southeast Asia, and Nordic countries. The company offers counter-top, mobile devices, and unattended terminals for in-store and card-present transactions; online payment solutions that provide payment infrastructure for physical environments; and self-service solutions. It sells its solutions to retail, hotels and restaurants, and the retail banking sector. Westpay AB was incorporated in 1988 and is headquartered in Upplands Väsby, Sweden.
URL
https://www.westpay.se/
IPO date
Oct 26, 2007
Employees
53
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
67,609
10.63%
61,113
-13.21%
70,415
31.11%
Cost of revenue
37,085
2,173
55,466
Unusual Expense (Income)
NOPBT
30,524
58,940
14,949
NOPBT Margin
45.15%
96.44%
21.23%
Operating Taxes
33
6,634
20
Tax Rate
0.11%
11.26%
0.13%
NOPAT
30,491
52,306
14,929
Net income
(6,160)
-77.68%
(27,594)
214.00%
(8,788)
-48.60%
Dividends
Dividend yield
Proceeds from repurchase of equity
8,482
23,185
BB yield
-17.96%
-48.97%
Debt
Debt current
9,749
11,159
Long-term debt
10,852
8,484
7,500
Deferred revenue
Other long-term liabilities
2,045
1,988
1,811
Net debt
10,496
17,377
7,369
Cash flow
Cash from operating activities
8,632
(20,657)
(2,351)
CAPEX
(11,840)
(5,008)
(16,624)
Cash from investing activities
(18,146)
(17,781)
(16,623)
Cash from financing activities
9,014
34,629
11,159
FCF
51,193
44,288
11,930
Balance
Cash
356
856
4,665
Long term investments
6,625
Excess cash
7,769
Stockholders' equity
(3,452)
(96,438)
7,939
Invested Capital
24,217
118,143
18,377
ROIC
42.84%
76.63%
27.80%
ROCE
147.00%
271.55%
57.18%
EV
Common stock shares outstanding
88,260
66,870
39,694
Price
0.54
-24.44%
0.71
-49.06%
1.39
-55.16%
Market cap
47,219
-0.26%
47,344
-14.19%
55,175
-49.13%
EV
57,715
64,721
144,531
EBITDA
30,524
69,798
23,710
EV/EBITDA
1.89
0.93
6.10
Interest
2,360
1,330
659
Interest/NOPBT
7.73%
2.26%
4.41%