Loading...
XSTO
STWK
Market cap15mUSD
May 20, Last price  
24.30SEK
1D
0.00%
1Q
5.42%
Jan 2017
20.10%
IPO
14.64%
Name

Stockwik Forvaltning AB

Chart & Performance

D1W1MN
XSTO:STWK chart
P/E
—
P/S
0.18
EPS
—
Div Yield, %
—
Shrs. gr., 5y
7.57%
Rev. gr., 5y
19.71%
Revenues
851m
+3.98%
474,278,000556,679,000135,058,000206,014,000153,062,000125,533,000214,750,000150,411,000106,315,00078,685,00090,500,00082,800,00087,500,000126,800,000346,100,000438,800,000584,500,000764,600,000818,300,000850,900,000
Net income
-14m
L-63.44%
-183,545,000-35,407,000-94,273,000-14,341,000-45,734,000-109,200,0003,422,000-5,517,000-22,184,000-10,559,000-5,300,000-17,600,0007,200,00017,200,00027,600,000-900,000-8,900,0003,800,000-37,200,000-13,600,000
CFO
60m
+47.54%
0-39,470,00041,583,000-22,378,000-36,820,000-23,205,000312,00010,894,000-13,579,000-6,908,000600,000-2,000,000-700,000-400,00010,300,00024,700,0006,200,00026,000,00040,600,00059,900,000
Earnings
Aug 21, 2025

Profile

Stockwik Förvaltning AB (publ) operates as an investment company in Sweden. It operates in range of industries, such as health and wellness; provides financial services, including accounting, payroll management, reporting, financial statements, and tax advice; and IT infrastructure, private and public cloud services, and consulting services to government agencies, biotechnology, consulting, construction, and other IT and business system suppliers. The company also manufactures light and heavy vehicles tires; and offers tire change, repair, balancing, and storage services; provides contracting work and construction services for the state and municipalities; manages outdoor environments and areas in larger residential and commercial properties; painting work; landscaping and horticultural services; and electricity, plumbing, and technical management services. The company was formerly known as StjärnaFyrkant AB (publ.) and changed its name to Stockwik Förvaltning AB (publ) in December 2013. Stockwik Förvaltning AB (publ) was incorporated in 1987 and is based in Täby, Sweden.
URL
https://www.stockwik.se/
IPO date
Feb 21, 2019
Employees
474
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
850,900
3.98%
818,300
7.02%
764,600
30.81%
Cost of revenue
677,700
795,700
615,400
Unusual Expense (Income)
NOPBT
173,200
22,600
149,200
NOPBT Margin
20.35%
2.76%
19.51%
Operating Taxes
6,800
13,200
(3,100)
Tax Rate
3.93%
58.41%
NOPAT
166,400
9,400
152,300
Net income
(13,600)
-63.44%
(37,200)
-1,078.95%
3,800
-142.70%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,100
(200)
3,200
BB yield
-1.02%
0.19%
-2.53%
Debt
Debt current
34,400
45,900
479,900
Long-term debt
464,000
443,300
86,500
Deferred revenue
(20,200)
Other long-term liabilities
(11,900)
Net debt
461,100
450,500
409,700
Cash flow
Cash from operating activities
59,900
40,600
26,000
CAPEX
(9,700)
(4,200)
(3,200)
Cash from investing activities
(26,200)
(12,900)
(102,000)
Cash from financing activities
(35,100)
(141,700)
41,800
FCF
170,600
7,400
121,100
Balance
Cash
37,300
38,700
152,700
Long term investments
4,000
Excess cash
118,470
Stockholders' equity
(585,600)
(572,000)
(534,800)
Invested Capital
1,220,000
1,219,700
1,281,200
ROIC
13.64%
0.75%
12.22%
ROCE
27.30%
3.49%
19.17%
EV
Common stock shares outstanding
6,311
6,311
6,181
Price
17.06
-0.23%
17.10
-16.59%
20.50
-77.69%
Market cap
107,666
-0.23%
107,919
-14.83%
126,709
-75.90%
EV
568,766
558,419
536,409
EBITDA
223,500
74,600
192,900
EV/EBITDA
2.54
7.49
2.78
Interest
53,500
63,700
36,700
Interest/NOPBT
30.89%
281.86%
24.60%