Loading...
XSTO
AAC
Market cap55mUSD
May 14, Last price  
90.00SEK
1D
-0.65%
1Q
104.00%
Jan 2017
1,132.21%
IPO
1,248.02%
Name

AAC Clyde Space AB

Chart & Performance

D1W1MN
XSTO:AAC chart
P/E
—
P/S
1.50
EPS
—
Div Yield, %
—
Shrs. gr., 5y
27.23%
Rev. gr., 5y
39.65%
Revenues
353m
+27.57%
33,103,00037,254,00015,233,00024,077,00022,826,00013,282,00077,888,00066,435,00098,384,000179,950,000196,718,000276,605,000352,857,000
Net income
-6m
L-86.50%
45,000-1,838,000-17,627,000-19,535,000-24,317,000-27,096,000-42,681,000-40,562,000-38,295,000-39,489,000-46,549,000-41,363,000-5,582,000
CFO
57m
+1,063.01%
00-4,735,000-17,383,000-11,232,000-34,479,000-48,610,000-15,706,000-14,463,000-35,461,0006,435,0004,883,00056,790,000
Earnings
Aug 13, 2025

Profile

AAC Clyde Space AB (publ) primarily provides solutions and services to the small satellite market in Sweden, the United Kingdom, other European countries, the United States, Asia, and internationally. The company offers command and data handling, batteries, electrical power systems, laser and radio communications systems, solar arrays, lightweight structure solutions, and propulsion systems, as well as payloads, plug-and-play satellite attitude determination and control systems. It also involved in the provision of space as a service, which includes data subscription, data delivery, customer portal access, insurance, and data protection. In addition, the company operates EPIC spacecraft platform. It serves the government, commercial, and educational organizations. The company was formerly known as ÅAC Microtec AB (publ) and changed its name to AAC Clyde Space AB (publ) in November 2019. AAC Clyde Space AB (publ) was founded in 2005 and is headquartered in Uppsala, Sweden.
URL
https://www.aac-clyde.space/
IPO date
Dec 21, 2016
Employees
187
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
352,857
27.57%
276,605
40.61%
196,718
9.32%
Cost of revenue
105,393
319,602
61,735
Unusual Expense (Income)
NOPBT
247,464
(42,997)
134,983
NOPBT Margin
70.13%
68.62%
Operating Taxes
403
504
(2,590)
Tax Rate
0.16%
NOPAT
247,061
(43,501)
137,573
Net income
(5,582)
-86.50%
(41,363)
-11.14%
(46,549)
17.88%
Dividends
Dividend yield
Proceeds from repurchase of equity
47,643
BB yield
Debt
Debt current
30,653
6,172
Long-term debt
10,984
25,801
27,569
Deferred revenue
Other long-term liabilities
4,627
355
5,646
Net debt
(38,692)
(3,092)
(18,449)
Cash flow
Cash from operating activities
56,790
4,883
6,435
CAPEX
(17,105)
(40,874)
Cash from investing activities
(44,643)
(50,971)
(40,874)
Cash from financing activities
(22,996)
53,913
(10,272)
FCF
303,767
(55,968)
138,985
Balance
Cash
49,676
59,546
52,100
Long term investments
90
Excess cash
32,033
45,716
42,354
Stockholders' equity
(1,033)
(265,918)
(229,342)
Invested Capital
714,144
974,197
914,618
ROIC
29.27%
14.89%
ROCE
33.96%
19.16%
EV
Common stock shares outstanding
5,767
4,762
4,019
Price
Market cap
EV
EBITDA
247,464
(7,031)
163,390
EV/EBITDA
Interest
6,327
4,077
1,161
Interest/NOPBT
2.56%
0.86%