Loading...
XSHG
603997
Market cap2.27bUSD
May 15, Last price  
13.23CNY
1D
2.12%
1Q
14.34%
Jan 2017
-0.31%
IPO
54.39%
Name

Ningbo Jifeng Auto Parts Co Ltd

Chart & Performance

D1W1MN
XSHG:603997 chart
P/E
P/S
0.75
EPS
Div Yield, %
Shrs. gr., 5y
3.92%
Rev. gr., 5y
4.33%
Revenues
22.26b
+3.17%
469,196,311519,867,952750,494,0491,017,916,6081,048,068,2651,465,507,8891,902,072,0962,151,347,13218,001,256,09815,732,749,55216,831,990,78617,966,801,92721,571,493,66522,255,441,588
Net income
0k
-100.00%
138,232,223145,319,143183,989,116201,649,299176,364,572249,711,852292,847,117302,385,604297,696,2610126,370,5290203,874,6800
CFO
270m
-83.64%
183,294,032155,573,764125,171,698140,606,213153,950,55342,906,310257,606,805463,031,4321,169,463,785809,934,920718,910,7131,052,366,4941,648,065,623269,630,000
Dividend
Sep 13, 20210.18 CNY/sh
Earnings
May 16, 2025

Profile

Ningbo Jifeng Auto Parts Co., Ltd. provides automotive interior parts and systems in China. It offers passenger car seat headrests, seat armrests, central control systems, and interior components, as well as operating systems and thermoplastic solutions. The company was founded in 1996 and is based in Ningbo, China.
IPO date
Mar 02, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
22,255,442
3.17%
21,571,494
20.06%
17,966,802
6.74%
Cost of revenue
20,211,710
19,632,466
16,591,606
Unusual Expense (Income)
NOPBT
2,043,732
1,939,028
1,375,196
NOPBT Margin
9.18%
8.99%
7.65%
Operating Taxes
172,415
81,268
27,953
Tax Rate
8.44%
4.19%
2.03%
NOPAT
1,871,317
1,857,760
1,347,244
Net income
203,875
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,656,303
3,507,283
2,659,058
Long-term debt
5,705,917
3,176,598
3,919,727
Deferred revenue
26,696
32,472
25,870
Other long-term liabilities
1,035,278
992,043
893,799
Net debt
5,129,798
5,255,276
4,938,937
Cash flow
Cash from operating activities
269,630
1,648,066
1,052,366
CAPEX
(1,278,066)
Cash from investing activities
(1,166,945)
Cash from financing activities
2,155,861
(344,521)
FCF
1,707,086
1,794,439
1,160,797
Balance
Cash
2,730,563
1,418,187
1,163,416
Long term investments
(498,139)
10,416
476,432
Excess cash
1,119,651
350,029
741,508
Stockholders' equity
1,523,109
496,924
1,550,457
Invested Capital
11,642,259
11,294,083
9,829,325
ROIC
16.32%
17.59%
12.85%
ROCE
15.45%
16.03%
12.51%
EV
Common stock shares outstanding
1,232,176
1,132,637
1,111,086
Price
11.45
-15.00%
13.47
-11.85%
15.28
-4.98%
Market cap
14,108,410
-7.53%
15,256,622
-10.14%
16,977,400
0.26%
EV
19,495,240
20,866,426
22,235,998
EBITDA
2,911,998
2,752,549
2,118,393
EV/EBITDA
6.69
7.58
10.50
Interest
403,426
392,837
271,428
Interest/NOPBT
19.74%
20.26%
19.74%