XSHG
603778
Market cap281mUSD
May 16, Last price
3.13CNY
1D
0.00%
1Q
-5.44%
Jan 2017
-68.33%
IPO
-34.92%
Name
Beijing Qianjing Landscape Co Ltd
Chart & Performance
Profile
Beijing Qianjing Landscape Co.,Ltd engages in the garden engineering construction, garden landscape design, and seedling sales businesses in China. The company is involved in the construction of municipal greening, ecological wetlands, ecological restoration, greenhouse exhibition halls, and real estate landscapes, as well as seedling planting and maintenance businesses. It also engages in the planning and design, eco-tourism, and technology and environmental protection businesses. The company was formerly known as Beijing Qianjing Landscape Engineering Co., Ltd. and changed its name to Beijing Qianjing Landscape Co.,Ltd in June 2011. Beijing Qianjing Landscape Co.,Ltd was founded in 2002 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 987,969 399.35% | 197,851 11.91% | |||||||
Cost of revenue | 989,904 | 204,446 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,935) | (6,596) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (20,700) | 1,017 | |||||||
Tax Rate | |||||||||
NOPAT | 18,764 | (7,613) | |||||||
Net income | (68,880) | ||||||||
Dividends | (13,641) | ||||||||
Dividend yield | 0.39% | ||||||||
Proceeds from repurchase of equity | (2,511) | (1) | |||||||
BB yield | 0.07% | 0.00% | |||||||
Debt | |||||||||
Debt current | 89,141 | 71,983 | |||||||
Long-term debt | 104,227 | 111,742 | |||||||
Deferred revenue | 27,399 | 12,175 | |||||||
Other long-term liabilities | 55,116 | 32,284 | |||||||
Net debt | (210,050) | (354,677) | |||||||
Cash flow | |||||||||
Cash from operating activities | 10,601 | ||||||||
CAPEX | (540,431) | ||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 234,701 | 113,151 | |||||||
FCF | (190,718) | (28,126) | |||||||
Balance | |||||||||
Cash | 128,555 | 249,472 | |||||||
Long term investments | 274,863 | 288,930 | |||||||
Excess cash | 354,020 | 528,509 | |||||||
Stockholders' equity | 1,023,549 | 924,669 | |||||||
Invested Capital | 1,256,109 | 937,186 | |||||||
ROIC | 1.71% | ||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 626,183 | 633,298 | |||||||
Price | 5.56 -19.65% | 6.92 48.50% | |||||||
Market cap | 3,481,578 -20.56% | 4,382,423 46.86% | |||||||
EV | 3,694,093 | 4,252,425 | |||||||
EBITDA | 37,224 | 1,937 | |||||||
EV/EBITDA | 99.24 | 2,195.54 | |||||||
Interest | 22,233 | 306 | |||||||
Interest/NOPBT |