Loading...
XSHE
002780
Market cap274mUSD
May 19, Last price  
12.55CNY
1D
1.13%
1Q
15.24%
Jan 2017
-63.67%
IPO
64.55%
Name

Beijing Sanfo Outdoor Products Co Ltd

Chart & Performance

D1W1MN
XSHE:002780 chart
P/E
54.13
P/S
2.34
EPS
0.23
Div Yield, %
—
Shrs. gr., 5y
4.79%
Rev. gr., 5y
15.03%
Revenues
846m
+50.51%
217,143,004235,871,992283,969,929291,504,599327,570,305353,254,799351,395,708420,334,022402,286,877467,487,848555,537,570562,367,125846,399,983
Net income
37m
33,654,53427,783,67832,585,53327,851,00130,802,07135,371,62305,028,665-28,673,75600036,533,966
CFO
54m
037,032,5873,314,52117,256,72511,413,1800019,870,7610030,962,645054,110,515
Dividend
May 22, 20190.02 CNY/sh
Earnings
May 23, 2025

Profile

Beijing Sanfo Outdoor Products Co., Ltd provides outdoor life products and services in China. It is also involved in the events and camps training activities. The company sells its products through 42 stores in 18 cities, including Beijing, Shanghai, Nanjing, Hangzhou, Chengdu, Shenzhen, Shenyang, Changchun, Qingdao, Shijiazhuang, Suzhou, Wuxi, Wuhan, Chongqing, Daqing, Zhangjiakou, Zhengzhou, and Jilin, as well as online stores. Beijing Sanfo Outdoor Products Co., Ltd was founded in 1997 and is based in Beijing, China.
URL
https://www.sanfo.com/
IPO date
Dec 09, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
846,400
50.51%
562,367
1.23%
Cost of revenue
570,151
500,482
Unusual Expense (Income)
NOPBT
276,249
61,885
NOPBT Margin
32.64%
11.00%
Operating Taxes
8,650
4,818
Tax Rate
3.13%
7.79%
NOPAT
267,599
57,067
Net income
36,534
 
Dividends
(5,981)
Dividend yield
0.30%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
179,248
185,201
Long-term debt
131,942
178,318
Deferred revenue
729
Other long-term liabilities
676
1
Net debt
190,429
222,451
Cash flow
Cash from operating activities
54,111
CAPEX
Cash from investing activities
(54,660)
75,361
Cash from financing activities
(15,746)
6,457
FCF
262,596
(49,981)
Balance
Cash
131,053
141,068
Long term investments
(10,292)
Excess cash
78,441
112,950
Stockholders' equity
193,491
209,884
Invested Capital
876,007
842,345
ROIC
31.15%
7.29%
ROCE
28.94%
6.47%
EV
Common stock shares outstanding
158,843
157,995
Price
12.51
-8.28%
13.64
-31.11%
Market cap
1,987,130
-7.79%
2,155,051
-25.14%
EV
2,195,806
2,409,485
EBITDA
361,889
124,811
EV/EBITDA
6.07
19.31
Interest
19,870
7,647
Interest/NOPBT
7.19%
12.36%