Loading...
XSHE
000767
Market cap1.28bUSD
May 14, Last price  
3.35CNY
1D
1.82%
1Q
29.84%
Jan 2017
-12.99%
Name

Shanxi Zhangze Electric Power Co Ltd

Chart & Performance

D1W1MN
XSHE:000767 chart
P/E
—
P/S
0.48
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
11.80%
Revenues
19.62b
-2.99%
2,184,121,1252,348,729,0963,126,468,4783,718,054,1393,386,213,2834,034,810,4944,248,278,4794,103,134,8854,937,773,9739,151,114,06910,922,837,4039,097,494,9358,258,167,2379,520,452,33411,230,044,07112,025,002,57311,687,528,65215,274,800,59820,219,748,62719,615,673,620
Net income
-515m
209,271,557239,670,044354,382,909478,721,161014,060,9700061,677,214455,454,318550,546,960411,882,46085,623,9690319,388,06316,280,342272,840,35300-515,037,816
CFO
-1.53b
L
550,023,634355,004,754823,998,750022,255,2191,413,116,28000382,698,1992,212,173,5142,816,877,0572,777,347,1271,198,614,0631,157,728,8782,018,353,2292,216,905,4122,843,943,7302,045,614,5441,149,412,514-1,527,186,031
Dividend
Jun 19, 20080.228 CNY/sh
Earnings
May 16, 2025

Profile

Jinneng Holding Shanxi Electric Power Co.,LTD. engages in the production and sale of power and thermal products. It is also involved in the development and sale of fuel, materials, high-tech electricity, and power supplies. The company develops high-parameter, low-energy, low-emission power plants near coal-mines; and constructs two 1000000-kilowatt-class ultra-supercritical coal-fired power projects in Changzhi. It also provides financial and new energy services; and develops 300,000 kilowatts of thermal power plants, as well as downstream electrolytic aluminum and other high-load projects. In addition, the company researches and develops fly ash disposal and utilization; and develops power engineering, high technology, energy saving, coal logistics, and other businesses. The company was founded in 1985 and is headquartered in Taiyuan, China.
URL
http://www.zhangzepower.com/
IPO date
Jun 09, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
19,615,674
-2.99%
20,219,749
32.37%
Cost of revenue
18,215,242
18,807,742
Unusual Expense (Income)
NOPBT
1,400,431
1,412,006
NOPBT Margin
7.14%
6.98%
Operating Taxes
185,936
169,096
Tax Rate
13.28%
11.98%
NOPAT
1,214,496
1,242,910
Net income
(515,038)
 
Dividends
(1,597,243)
Dividend yield
17.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,163,395
13,233,680
Long-term debt
22,234,392
19,841,166
Deferred revenue
140,630
141,048
Other long-term liabilities
3,685,833
4,207,618
Net debt
16,761,590
20,693,930
Cash flow
Cash from operating activities
(1,527,186)
1,149,413
CAPEX
(1,670,060)
Cash from investing activities
(1,670,060)
Cash from financing activities
2,617,317
4,496,349
FCF
2,664,239
2,589,413
Balance
Cash
6,947,800
9,794,173
Long term investments
2,688,397
2,586,743
Excess cash
8,655,413
11,369,929
Stockholders' equity
2,767,373
3,975,180
Invested Capital
37,953,320
43,695,583
ROIC
2.97%
2.96%
ROCE
3.43%
2.95%
EV
Common stock shares outstanding
3,076,942
3,076,942
Price
3.01
-11.21%
3.39
-9.84%
Market cap
9,261,596
-11.21%
10,430,834
-9.84%
EV
25,713,617
31,124,764
EBITDA
3,852,163
3,710,306
EV/EBITDA
6.68
8.39
Interest
1,790,423
1,905,847
Interest/NOPBT
127.85%
134.97%