XPAR
EFG
Market cap411mUSD
Apr 30, Last price
2.12EUR
Name
Olympique Lyonnais Groupe SA
Chart & Performance
Profile
Olympique Lyonnais Groupe SA, together with its subsidiaries, operates in the entertainment and media sector in France. The company manages the Olympique Lyonnais football club and operates Groupama stadium. It also markets, distributes, and retails derivative products under the Olympique Lyonnais brand; and produces television programs and corporate films, advertisements, events-based programs, and documentaries. In addition, it is involved in ticketing, sponsoring and advertising, media and marketing rights, and player trading businesses. Further, the company organizes various events, such as concerts, non-football sporting events, conventions, B2B seminars and corporate events, stadium tours, etc. Olympique Lyonnais Groupe SA was founded in 1950 and is headquartered in Décines-Charpieu, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||
Revenues | 199,128 24.09% | 160,475 35.81% | |||||||
Cost of revenue | 60,742 | 91,232 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 138,386 | 69,243 | |||||||
NOPBT Margin | 69.50% | 43.15% | |||||||
Operating Taxes | (1,267) | (1,793) | |||||||
Tax Rate | |||||||||
NOPAT | 139,653 | 71,036 | |||||||
Net income | (97,817) 77.67% | (55,055) -48.44% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 83,354 | (338) | |||||||
BB yield | -31.28% | 0.20% | |||||||
Debt | |||||||||
Debt current | 235,956 | 67,807 | |||||||
Long-term debt | 384,134 | 420,503 | |||||||
Deferred revenue | 17,349 | 17,893 | |||||||
Other long-term liabilities | 451 | 4,565 | |||||||
Net debt | 585,485 | 460,776 | |||||||
Cash flow | |||||||||
Cash from operating activities | (113,185) | (53,957) | |||||||
CAPEX | (56,784) | (68,628) | |||||||
Cash from investing activities | 52,090 | 5,943 | |||||||
Cash from financing activities | 68,438 | 6,057 | |||||||
FCF | 57,821 | 51,376 | |||||||
Balance | |||||||||
Cash | 34,605 | 27,534 | |||||||
Long term investments | |||||||||
Excess cash | 24,649 | 19,510 | |||||||
Stockholders' equity | 169,091 | 37,759 | |||||||
Invested Capital | 583,495 | 504,582 | |||||||
ROIC | 25.67% | 12.96% | |||||||
ROCE | 22.64% | 13.21% | |||||||
EV | |||||||||
Common stock shares outstanding | 89,717 | 58,810 | |||||||
Price | 2.97 5.32% | 2.82 26.46% | |||||||
Market cap | 266,461 60.67% | 165,843 27.68% | |||||||
EV | 857,350 | 628,933 | |||||||
EBITDA | 199,969 | 88,650 | |||||||
EV/EBITDA | 4.29 | 7.09 | |||||||
Interest | 18,582 | 12,524 | |||||||
Interest/NOPBT | 13.43% | 18.09% |