Loading...
XNYS
NLOP
Market cap454mUSD
May 20, Last price  
30.65USD
1D
0.76%
1Q
-8.04%
IPO
192.74%
Name

Net Lease Office Properties

Chart & Performance

D1W1MN
XNYS:NLOP chart
P/E
P/S
3.19
EPS
Div Yield, %
Shrs. gr., 5y
0.73%
Rev. gr., 5y
-4.01%
Revenues
142m
-18.70%
174,505,000144,765,000213,011,000156,214,000174,965,000142,247,000
Net income
-91m
L-30.57%
13,829,00016,016,00024,691,00015,779,000-131,746,000-91,471,000
CFO
72m
+1.26%
83,048,00073,657,000134,226,00084,282,00070,966,00071,859,000
Dividend
Dec 15, 20230.34 USD/sh

Profile

Net Lease Office Properties (NYSE: NLOP) is a publicly traded real estate investment trust with a portfolio of 59 high-quality office properties, totaling approximately 8.7 million leasable square feet primarily leased to corporate tenants on a single-tenant net lease basis. The vast majority of the office properties owned by NLOP are located in the U.S., with the balance in Europe. The portfolio consists of 62 corporate tenants operating in a variety of industries, generating annualized based rent (ABR) of approximately $145 million. NLOP's business plan is to focus on realizing value for its shareholders primarily through strategic asset management and disposition of its property portfolio over time. Given WPC's extensive knowledge of the portfolio, NLOP is externally managed and advised by wholly owned affiliates of WPC to successfully execute on its business strategy. Over the course of its 50-year history, WPC has developed significant expertise in the single-tenant office real estate sector, including the operation, leasing, acquisition and development of assets through many market cycles, and has a proven track record of execution.
URL
IPO date
Oct 27, 2023
Employees
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
142,247
-18.70%
174,965
12.00%
156,214
-26.66%
Cost of revenue
51,166
143,958
63,667
Unusual Expense (Income)
NOPBT
91,081
31,007
92,547
NOPBT Margin
64.03%
17.72%
59.24%
Operating Taxes
(2,382)
425
486
Tax Rate
1.37%
0.53%
NOPAT
93,463
30,582
92,061
Net income
(91,471)
-30.57%
(131,746)
-934.95%
15,779
-36.09%
Dividends
(1,072)
Dividend yield
0.23%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
169,216
546,657
280,832
Deferred revenue
Other long-term liabilities
6,305
10,643
14,671
Net debt
144,095
530,388
276,161
Cash flow
Cash from operating activities
71,859
70,966
84,282
CAPEX
(11,162)
(4,717)
Cash from investing activities
297,749
27,693
(22,918)
Cash from financing activities
(367,984)
(36,778)
(64,541)
FCF
1,084,420
106,105
133,983
Balance
Cash
25,121
16,269
4,671
Long term investments
Excess cash
18,009
7,521
Stockholders' equity
(35,967)
(174,124)
1,109,519
Invested Capital
796,891
1,408,176
1,400,253
ROIC
8.48%
2.18%
6.35%
ROCE
11.97%
2.49%
6.55%
EV
Common stock shares outstanding
14,790
14,631
14,260
Price
31.21
68.89%
18.48
 
Market cap
461,581
70.71%
270,386
 
EV
609,851
805,195
EBITDA
170,019
112,403
158,781
EV/EBITDA
3.59
7.16
Interest
67,962
42,613
26,841
Interest/NOPBT
74.62%
137.43%
29.00%