Loading...
XNYS
MGM
Market cap9.24bUSD
May 16, Last price  
33.97USD
1D
-1.22%
1Q
-14.67%
Jan 2017
17.83%
Name

MGM Resorts International

Chart & Performance

D1W1MN
XNYS:MGM chart
P/E
12.38
P/S
0.54
EPS
2.74
Div Yield, %
—
Shrs. gr., 5y
-10.08%
Rev. gr., 5y
5.97%
Revenues
17.24b
+6.66%
6,481,967,0007,175,956,0007,691,637,0007,208,767,0005,978,589,0006,019,233,0007,849,312,0009,160,844,0009,809,663,00010,081,984,0009,190,068,0009,455,123,00010,797,479,00011,763,096,00012,899,672,0005,162,082,0009,680,140,00013,127,485,00016,164,249,00017,240,545,000
Net income
747m
-34.64%
443,256,000648,264,0001,584,419,000-855,286,000-1,291,682,000-1,437,397,0003,114,637,000-1,767,691,000-156,606,000-149,873,000-447,720,0001,101,440,0001,952,052,000466,772,0002,049,146,000-1,319,907,0001,254,370,000206,731,0001,142,180,000746,558,000
CFO
2.36b
-12.20%
1,182,796,0001,217,414,000994,416,000753,032,000587,914,000504,014,000675,126,000909,351,0001,310,448,0001,130,670,0001,005,079,0001,533,972,0002,206,411,0001,722,539,0001,810,401,000-1,493,043,0001,373,423,0001,756,462,0002,690,777,0002,362,495,000
Dividend
Dec 08, 20220.002 USD/sh
Earnings
Jul 29, 2025

Profile

MGM Resorts International is a holding company, which engages in the ownership and operations of casino resorts. The company is headquartered in Las Vegas, Nevada and currently employs 55,000 full-time employees. The Company, through its subsidiaries, owns and operates casino resorts. The firm operates in two segments: domestic resorts and MGM China. Its domestic resorts segment consists of non-gaming operations, including hotel, food and beverage, entertainment and other non-gaming amenities. Its casino operations feature a range of slots, table games, and race and sports book wagering. Its MGM China’s operations consist of the MGM Macau resort and casino, and the development of an integrated casino, hotel and entertainment resort on the Cotai Strip in Macau. Under its resort operation, the Company's casino resorts offer gaming, hotel, convention, dining, entertainment, retail and other resort amenities. The company owns Primm Valley Golf Club at the California/Nevada state line and Fallen Oak golf course in Saucier, Mississippi, among others.
URL
https://www.mgmresorts.com/
IPO date
Dec 13, 1989
Employees
57,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,240,545
6.66%
16,164,249
23.13%
13,127,485
35.61%
Cost of revenue
14,218,854
13,767,033
11,114,600
Unusual Expense (Income)
NOPBT
3,021,691
2,397,216
2,012,885
NOPBT Margin
17.53%
14.83%
15.33%
Operating Taxes
52,457
157,839
697,068
Tax Rate
1.74%
6.58%
34.63%
NOPAT
2,969,234
2,239,377
1,315,817
Net income
746,558
-34.64%
1,142,180
452.50%
206,731
-83.52%
Dividends
(4,048)
Dividend yield
0.03%
Proceeds from repurchase of equity
(1,357,890)
(2,291,917)
(2,775,217)
BB yield
12.63%
14.30%
20.04%
Debt
Debt current
172,212
84,154
1,286,473
Long-term debt
56,686,588
56,768,283
57,731,415
Deferred revenue
Other long-term liabilities
910,088
3,318,314
256,282
Net debt
54,062,642
53,683,801
52,932,956
Cash flow
Cash from operating activities
2,362,495
2,690,777
1,756,462
CAPEX
(1,150,589)
(931,813)
(765,067)
Cash from investing activities
(1,283,163)
(714,175)
2,118,181
Cash from financing activities
(1,564,281)
(5,004,631)
(3,024,302)
FCF
2,717,797
2,517,225
(2,510,742)
Balance
Cash
2,415,532
2,927,833
5,911,893
Long term investments
380,626
240,803
173,039
Excess cash
1,934,131
2,360,424
5,428,558
Stockholders' equity
3,719,956
4,367,501
5,368,473
Invested Capital
34,306,362
36,966,210
33,913,115
ROIC
8.33%
6.32%
4.08%
ROCE
7.74%
6.10%
4.76%
EV
Common stock shares outstanding
310,232
358,627
412,993
Price
34.65
-22.45%
44.68
33.25%
33.53
-25.29%
Market cap
10,749,539
-32.91%
16,023,454
15.71%
13,847,655
-36.69%
EV
65,508,656
70,263,586
67,317,555
EBITDA
3,852,788
3,211,344
5,494,935
EV/EBITDA
17.00
21.88
12.25
Interest
443,230
460,293
594,954
Interest/NOPBT
14.67%
19.20%
29.56%