Loading...
XNYS
M
Market cap3.35bUSD
May 19, Last price  
12.02USD
1D
-1.72%
1Q
-21.49%
Jan 2017
-66.43%
Name

Macy's Inc

Chart & Performance

D1W1MN
XNYS:M chart
P/E
5.75
P/S
0.15
EPS
2.09
Div Yield, %
4.34%
Shrs. gr., 5y
-1.99%
Rev. gr., 5y
-1.91%
Revenues
23.01b
-3.60%
22,390,000,00026,970,000,00026,313,000,00024,892,000,00023,489,000,00025,003,000,00026,405,000,00027,686,000,00027,931,000,00028,105,000,00027,079,000,00025,778,000,00024,837,000,00025,739,000,00025,331,000,00018,097,000,00025,292,000,00025,305,000,00023,866,000,00023,006,000,000
Net income
582m
+454.29%
1,406,000,000995,000,000893,000,000-4,803,000,000350,000,000847,000,0001,256,000,0001,335,000,0001,486,000,0001,526,000,0001,072,000,000619,000,0001,547,000,0001,108,000,000564,000,000-3,944,000,0001,430,000,0001,177,000,000105,000,000582,000,000
CFO
1.28b
-2.07%
1,944,000,0003,746,000,0002,238,000,0001,879,000,0001,750,000,0001,506,000,0002,093,000,0002,261,000,0002,549,000,0002,709,000,0001,984,000,0001,801,000,0001,944,000,0001,735,000,0001,608,000,000649,000,0002,712,000,0001,615,000,0001,305,000,0001,278,000,000
Dividend
Sep 13, 20240.1737 USD/sh
Earnings
Aug 19, 2025

Profile

Macy's, Inc., an omni-channel retail organization, operates stores, Websites, and mobile applications. The company sells a range of merchandise, such as apparel and accessories for men, women, and children; cosmetics; home furnishings; and other consumer goods. As of January 29, 2022, it operated 725 department stores in the District of Columbia, Puerto Rico, and Guam under the Macy's, Macy's Backstage, Market by Macy's, Bloomingdale's, Bloomingdale's The Outlet, Bloomies, and bluemercury brands. It also operates in Dubai, the United Arab Emirates, and Al Zahra, Kuwait under the license agreements. The company also operates as a beauty products and spa retailer. The company was formerly known as Federated Department Stores, Inc. and changed its name to Macy's, Inc. in June 2007. Macy's, Inc. was founded in 1830 and is based in New York, New York.
URL
https://www.macysinc.com/
IPO date
Feb 05, 1992
Employees
94,570
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑012024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑01
Income
Revenues
23,006,000
-3.60%
23,866,000
-5.69%
25,305,000
0.05%
Cost of revenue
13,740,000
22,507,000
23,623,000
Unusual Expense (Income)
NOPBT
9,266,000
1,359,000
1,682,000
NOPBT Margin
40.28%
5.69%
6.65%
Operating Taxes
181,000
19,000
341,000
Tax Rate
1.95%
1.40%
20.27%
NOPAT
9,085,000
1,340,000
1,341,000
Net income
582,000
454.29%
105,000
-91.08%
1,177,000
-17.69%
Dividends
(192,000)
(181,000)
(173,000)
Dividend yield
4.38%
3.49%
2.67%
Proceeds from repurchase of equity
(1,000)
(38,000)
(601,000)
BB yield
0.02%
0.73%
9.26%
Debt
Debt current
6,000
103,000
438,000
Long-term debt
8,627,000
8,970,000
8,922,000
Deferred revenue
Other long-term liabilities
902,000
950,000
1,017,000
Net debt
7,327,000
8,039,000
8,498,000
Cash flow
Cash from operating activities
1,278,000
1,305,000
1,615,000
CAPEX
(518,000)
(631,000)
(1,295,000)
Cash from investing activities
(592,000)
(913,000)
(1,169,000)
Cash from financing activities
(413,000)
(220,000)
(1,296,000)
FCF
9,796,000
1,825,000
713,000
Balance
Cash
1,306,000
1,034,000
862,000
Long term investments
Excess cash
155,700
Stockholders' equity
4,552,000
5,697,000
5,653,000
Invested Capital
11,004,300
11,429,000
11,438,000
ROIC
81.00%
11.72%
11.68%
ROCE
77.97%
11.16%
13.58%
EV
Common stock shares outstanding
281,600
278,200
281,100
Price
15.58
-16.37%
18.63
-19.28%
23.08
-9.28%
Market cap
4,387,328
-15.35%
5,182,866
-20.11%
6,487,788
-18.78%
EV
11,714,328
13,221,866
14,985,788
EBITDA
10,158,000
2,256,000
2,539,000
EV/EBITDA
1.15
5.86
5.90
Interest
115,000
135,000
162,000
Interest/NOPBT
1.24%
9.93%
9.63%