Loading...
XNSE
FMNL
Market cap12mUSD
May 19, Last price  
17.08INR
1D
4.98%
1Q
-15.94%
Jan 2017
-51.95%
IPO
-30.85%
Name

Future Market Networks Ltd

Chart & Performance

D1W1MN
XNSE:FMNL chart
P/E
—
P/S
1.11
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.44%
Rev. gr., 5y
-3.05%
Revenues
930m
+0.68%
1,041,373,5761,651,761,0001,589,086,0001,606,772,0001,568,601,0001,091,117,000869,957,000842,476,0001,086,048,0001,267,679,000689,973,000852,597,000924,018,000930,326,000
Net income
-62m
L-31.28%
4,063,052769,000-609,008,000-763,690,000-780,742,000-4,818,000-269,003,000-146,329,00094,670,000296,785,000-309,089,000-282,710,000-90,097,000-61,913,000
CFO
-183m
L
181,738,117-408,590,000379,323,000-634,563,0002,212,460,000156,567,000-62,702,000994,333,000258,423,000-813,745,000-297,271,000-352,369,000815,502,000-182,627,000
Earnings
May 21, 2025

Profile

Future Market Networks Limited, together with its subsidiaries, engages in the development and management of commercial, trade, retail, and infra-logistic projects in India. It also constructs, develops, and sells integrated large-scale warehouses. The company was formerly known as Agre Developers Limited and changed its name to Future Market Networks Limited in February 2012. The company was incorporated in 2008 and is based in Mumbai, India. Future Market Networks Limited is a subsidiary of Future Corporate Resources Private Limited.
URL
http://fmn.co.in/
IPO date
Dec 30, 2010
Employees
Domiciled in
IN
Incorporated in
IN

Valuation

Title
INR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
930,326
0.68%
924,018
8.38%
Cost of revenue
239,972
249,684
Unusual Expense (Income)
NOPBT
690,354
674,334
NOPBT Margin
74.21%
72.98%
Operating Taxes
121,170
107,861
Tax Rate
17.55%
16.00%
NOPAT
569,184
566,473
Net income
(61,913)
-31.28%
(90,097)
-68.13%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
422,946
296,422
Long-term debt
1,261,860
3,625,793
Deferred revenue
52,891
54,429
Other long-term liabilities
106,375
94,147
Net debt
1,342,966
3,507,952
Cash flow
Cash from operating activities
(182,627)
815,502
CAPEX
(23,897)
(53,905)
Cash from investing activities
62,774
(288,686)
Cash from financing activities
(95,909)
(375,031)
FCF
1,579,361
949,965
Balance
Cash
152,709
811,957
Long term investments
189,131
(397,694)
Excess cash
295,324
368,062
Stockholders' equity
(2,480,607)
(2,326,005)
Invested Capital
4,170,361
5,217,458
ROIC
12.13%
10.57%
ROCE
40.65%
23.27%
EV
Common stock shares outstanding
57,544
57,544
Price
5.60
40.00%
4.00
-50.31%
Market cap
322,249
40.00%
230,178
-50.31%
EV
1,665,935
3,788,482
EBITDA
827,725
851,951
EV/EBITDA
2.01
4.45
Interest
158,596
203,597
Interest/NOPBT
22.97%
30.19%