Loading...
XNAS
VUZI
Market cap194mUSD
May 19, Last price  
2.55USD
1D
-0.39%
1Q
-41.24%
Jan 2017
-62.50%
IPO
-79.40%
Name

Vuzix Corp

Chart & Performance

D1W1MN
XNAS:VUZI chart
P/E
—
P/S
0.03
EPS
—
Div Yield, %
—
Shrs. gr., 5y
17.45%
Rev. gr., 5y
286.52%
Revenues
5.75b
+47,344.06%
9,540,00010,150,00012,489,88411,886,09812,255,41413,054,2963,228,2282,389,0533,032,0762,749,9842,127,3785,537,7538,094,3686,670,60411,582,00013,165,00011,836,00012,129,1395,754,556,000
Net income
-74m
L+46.64%
-540,000-3,060,000-4,894,199-3,250,424-4,557,133-3,879,581322,840-10,146,228-7,868,858-13,427,478-19,250,082-19,633,502-21,875,713-26,476,370-18,026,000-40,641,000-39,295,302-50,149,077-73,538,157
CFO
-23.74b
L+90,239.95%
120,000-3,300,000-1,285,449-2,261,123-2,844,410-1,503,661-2,823,296-5,091,550-4,609,050-11,668,079-14,396,964-16,465,706-22,542,574-22,355,020-13,964,053-26,980,411-24,521,082-26,277,824-23,739,372,000
Earnings
Aug 12, 2025

Profile

Vuzix Corporation, together with its subsidiaries, designs, manufactures, markets, and sells augmented reality (AR) wearable display and computing devices for consumer and enterprise markets in North America, the Asia-Pacific, Europe, and internationally. It provides M300XL, M400, and M4000 series of smart glasses for enterprise, industrial, commercial, and medical markets; Vuzix Blade smart glasses; waveguide optics and related coupling optics; and Vuzix Shield smart glasses, as well as custom and engineering solutions. The company sells its products through resellers, direct to commercial customers, and via online stores, as well as various Vuzix operated web stores in Europe and Japan. The company was formerly known as Icuiti Corporation and changed its name to Vuzix Corporation in September 2007. Vuzix Corporation was incorporated in 1997 and is headquartered in West Henrietta, New York.
URL
https://www.vuzix.com/
IPO date
Dec 23, 2009
Employees
109
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,754,556
47,344.06%
12,129
2.48%
11,836
-10.09%
Cost of revenue
46,402,398
57,521
52,147
Unusual Expense (Income)
NOPBT
(40,647,842)
(45,392)
(40,311)
NOPBT Margin
Operating Taxes
(1,469)
Tax Rate
NOPAT
(40,647,842)
(45,392)
(38,842)
Net income
(73,538)
46.64%
(50,149)
27.62%
(39,295)
-3.31%
Dividends
Dividend yield
Proceeds from repurchase of equity
8,179
(471)
55,706
BB yield
-3.06%
0.36%
-24.02%
Debt
Debt current
494,730
164
651
Long-term debt
494
439
1,261
Deferred revenue
Other long-term liabilities
Net debt
(17,691,282)
(32,387)
(71,102)
Cash flow
Cash from operating activities
(23,739,372)
(26,278)
(24,521)
CAPEX
(1,358,991)
(5,323)
(18,871)
Cash from investing activities
(2,919,949)
(19,281)
(21,171)
Cash from financing activities
18,290,235
(450)
(1,948)
FCF
(55,626,498)
(55,818)
(27,602)
Balance
Cash
18,186,506
26,556
72,564
Long term investments
6,434
450
Excess cash
17,898,778
32,383
72,422
Stockholders' equity
(367,522,873)
(293,919)
(243,772)
Invested Capital
405,310,589
375,015
361,243
ROIC
ROCE
EV
Common stock shares outstanding
67,836
63,432
63,709
Price
3.94
88.97%
2.09
-42.72%
3.64
-58.02%
Market cap
267,274
102.09%
132,257
-42.97%
231,901
-56.24%
EV
(17,424,008)
99,869
160,799
EBITDA
(36,717,673)
(40,460)
(37,723)
EV/EBITDA
0.47
Interest
1,469
Interest/NOPBT