XNAS
SDST
Market cap47mUSD
May 13, Last price
0.80USD
1D
30.11%
1Q
3.22%
IPO
-92.19%
Name
Global Partner Acquisition II Corp
Chart & Performance
Profile
Global Partner Acquisition Corp II does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities. Global Partner Acquisition Corp II was incorporated in 2020 and is based in Rye Brook, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
Income | |||||
Revenues | |||||
Cost of revenue | 17,973 | 2,749 | 1,984 | ||
Unusual Expense (Income) | |||||
NOPBT | (17,973) | (2,749) | (1,984) | ||
NOPBT Margin | |||||
Operating Taxes | (17,053) | ||||
Tax Rate | |||||
NOPAT | (17,973) | (2,749) | 15,069 | ||
Net income | (23,754) 421.80% | (4,552) -114.17% | 32,122 582.72% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 253 | ||||
BB yield | -0.16% | ||||
Debt | |||||
Debt current | 10,009 | 785 | |||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | 3,412 | 10,832 | 10,967 | ||
Net debt | 7,600 | 379 | |||
Cash flow | |||||
Cash from operating activities | (9,720) | (1,526) | |||
CAPEX | (2,649) | ||||
Cash from investing activities | (4,791) | ||||
Cash from financing activities | 14,152 | 785 | |||
FCF | (6,878) | (5,739) | 16,276 | ||
Balance | |||||
Cash | 913 | 101 | |||
Long term investments | 1,496 | 305 | |||
Excess cash | 2,409 | 406 | |||
Stockholders' equity | (52,614) | (18,674) | 289,941 | ||
Invested Capital | 46,649 | 18,674 | 301,287 | ||
ROIC | 9.28% | ||||
ROCE | 301.28% | ||||
EV | |||||
Common stock shares outstanding | 45,171 | 8,778 | 37,500 | ||
Price | 3.58 -67.66% | 11.07 9.49% | 10.11 4.12% | ||
Market cap | 161,713 66.43% | 97,167 -74.37% | 379,125 4.12% | ||
EV | 169,313 | 97,167 | 379,504 | ||
EBITDA | (17,971) | (2,749) | (1,984) | ||
EV/EBITDA | |||||
Interest | 7,630 | 17,053 | |||
Interest/NOPBT |