Loading...
XNAS
MIGI
Market cap13mUSD
May 13, Last price  
0.70USD
1D
-1.41%
1Q
3.87%
IPO
-99.67%
Name

Mawson Infrastructure Group Inc

Chart & Performance

D1W1MN
XNAS:MIGI chart
P/E
P/S
0.22
EPS
Div Yield, %
Shrs. gr., 5y
152.03%
Rev. gr., 5y
132.60%
Revenues
59m
+36.02%
0000000000000870,5454,448,87643,862,65684,385,40743,571,72059,265,125
Net income
-44m
L-26.54%
9,962-18,546-27,6363,645-21,9770-1,863,000-2,837,000-1,195,000-1,477,000-916,000-2,966,000-3,279,000-3,495,000-4,935,000-45,461,664-100,393,690-60,421,822-44,383,647
CFO
4m
P
-251,592-17,50015,847-15,588-12,439-2,714,000-814,000-413,00033,000-29,000-1,357,000-2,208,000-2,064,000-1,519,00022,953,79214,256,294-2,545,6643,562,603
Earnings
Aug 18, 2025

Profile

Mawson Infrastructure Group Inc., a digital infrastructure provider, operates in cryptocurrency mining in the United States and Australia. It owns and operates modular data centers. The company is based in North Sydney, Australia.
IPO date
Feb 10, 2012
Employees
40
Domiciled in
AU
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
59,265
36.02%
43,572
-48.37%
84,385
92.39%
Cost of revenue
71,367
58,569
73,565
Unusual Expense (Income)
NOPBT
(12,102)
(14,998)
10,820
NOPBT Margin
12.82%
Operating Taxes
(977)
5,949
46,358
Tax Rate
428.44%
NOPAT
(11,125)
(20,946)
(35,538)
Net income
(44,384)
-26.54%
(60,422)
-39.82%
(100,394)
120.83%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,193
6,698
BB yield
Debt
Debt current
22,549
22,251
24,941
Long-term debt
7,093
3,582
9,463
Deferred revenue
15,328
Other long-term liabilities
15,328
Net debt
23,553
21,250
28,129
Cash flow
Cash from operating activities
3,563
(2,546)
14,256
CAPEX
(1,958)
(5,352)
(82,032)
Cash from investing activities
(1,119)
10,742
(32,540)
Cash from financing activities
(830)
(4,647)
13,986
FCF
19,255
28,833
(5,921)
Balance
Cash
6,090
4,476
946
Long term investments
107
5,329
Excess cash
3,127
2,405
2,056
Stockholders' equity
(228,581)
(180,895)
76,166
Invested Capital
250,623
234,597
134,327
ROIC
ROCE
8.94%
EV
Common stock shares outstanding
17,829
15,659
12,696
Price
Market cap
EV
EBITDA
6,735
24,519
74,021
EV/EBITDA
Interest
3,098
3,049
6,064
Interest/NOPBT
56.04%