Loading...
XNAS
ASO
Market cap2.89bUSD
Jun 06, Last price  
43.46USD
1D
1.31%
1Q
-11.74%
IPO
230.49%
Name

Academy Sports and Outdoors Inc

Chart & Performance

D1W1MN
P/E
6.91
P/S
0.49
EPS
6.29
Div Yield, %
0.76%
Shrs. gr., 5y
-4.18%
Rev. gr., 5y
4.20%
Revenues
5.93b
-3.67%
4,835,582,0004,783,893,0004,829,897,0005,689,233,0006,773,128,0006,395,073,0006,159,291,0005,933,450,000
Net income
418m
-19.40%
58,501,00021,442,000120,043,000308,764,000671,381,000628,001,000519,190,000418,447,000
CFO
528m
-1.44%
83,355,000198,481,000263,669,0001,011,597,000673,265,000552,005,000535,779,000528,082,000
Dividend
Sep 19, 20240.11 USD/sh
Earnings
Jun 09, 2025

Profile

Academy Sports and Outdoors, Inc., through its subsidiaries, operates as a sporting goods and outdoor recreational products retailer in the United States. The company sells coolers and drinkware, camping accessories, camping equipment, sunglasses, backpacks, and sports bags; marine equipment and fishing rods, reels, baits, and equipment; firearms, ammunition, archery and archery equipment, camouflage apparel, waders, shooting accessories, optics, airguns, and hunting equipment; team sports equipment, including baseball, football, basketball, soccer, golf, racket sports, and volleyball; fitness equipment and accessories, and nutrition supplies; and patio furniture, outdoor cooking, wheeled goods, trampolines, playsets, watersports, and pet equipment, as well as electronics products, watches, consumables, batteries, etc. It also offers outdoor apparel, seasonal apparel, denim, work apparel, graphic t-shirts, and accessories; boys and girls outdoor and athletic apparel; sporting apparel and apparel for fitness; professional and collegiate team licensed apparel and accessories; casual shoes and slippers, work and western boots, youth footwear, socks, and hunting and seasonal footwear; and boys and girls athletic footwear, running shoes, athletic lifestyle and training shoes, team and specialty sports footwear, and slides. The company sells its products under the Academy Sports + Outdoors, Magellan Outdoors, BCG, O'rageous, Outdoor Gourmet, and Freely brand names. As of June 14, 2022, it operated 260 retail locations in 16 contiguous states. The company also sells merchandise to customers through the academy.com website. Academy Sports and Outdoors, Inc. was founded in 1938 and is headquartered in Katy, Texas.
IPO date
Oct 02, 2020
Employees
22,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2025‑012024‑012023‑012022‑012021‑012020‑012019‑012018‑01
Income
Revenues
5,933,450
-3.67%
6,159,291
-3.69%
6,395,073
-5.58%
Cost of revenue
3,921,990
5,370,536
5,548,524
Unusual Expense (Income)
NOPBT
2,011,460
788,755
846,549
NOPBT Margin
33.90%
12.81%
13.24%
Operating Taxes
119,778
143,966
190,319
Tax Rate
5.95%
18.25%
22.48%
NOPAT
1,891,682
644,789
656,230
Net income
418,447
-19.40%
519,190
-17.33%
628,001
-6.46%
Dividends
(31,463)
(27,218)
(24,633)
Dividend yield
0.82%
0.54%
0.53%
Proceeds from repurchase of equity
(364,912)
(202,796)
(484,432)
BB yield
9.55%
4.06%
10.38%
Debt
Debt current
233,268
238,698
112,075
Long-term debt
2,486,616
2,784,988
2,837,915
Deferred revenue
Other long-term liabilities
493,491
11,564
12,726
Net debt
2,430,955
2,675,766
2,639,267
Cash flow
Cash from operating activities
528,082
535,779
552,005
CAPEX
(199,589)
(207,770)
(108,806)
Cash from investing activities
(186,120)
(206,139)
(108,806)
Cash from financing activities
(400,953)
(318,865)
(592,052)
FCF
1,693,748
295,845
395,930
Balance
Cash
288,929
347,920
337,145
Long term investments
(26,422)
Excess cash
39,955
Stockholders' equity
1,756,941
1,712,552
1,412,097
Invested Capital
3,916,535
3,740,802
3,378,337
ROIC
49.41%
18.11%
20.04%
ROCE
48.20%
19.55%
23.27%
EV
Common stock shares outstanding
73,048
77,469
83,895
Price
52.31
-18.87%
64.48
15.87%
55.65
47.77%
Market cap
3,821,141
-23.50%
4,995,201
6.99%
4,668,757
31.49%
EV
6,252,096
7,670,967
7,308,024
EBITDA
2,129,530
899,691
953,311
EV/EBITDA
2.94
8.53
7.67
Interest
36,873
46,051
46,441
Interest/NOPBT
1.83%
5.84%
5.49%