XLON
MTC
Market cap19mUSD
May 14, Last price
2.76GBP
1D
16.23%
1Q
-23.63%
Jan 2017
-97.18%
Name
Mothercare PLC
Chart & Performance
Profile
Mothercare plc, through its subsidiaries, operates as a specialist franchisor of products for mothers-to-be and children under the Mothercare brand. The company provides clothing, footwear, home, and travel products, as well as toys. It operates approximately 700 Mothercare stores and 400 additional stores under the Mothercare brand, as well as websites through a network of franchise partners in 37 countries. The company was founded in 1961 and is headquartered in Hemel Hempstead, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 56,200 -23.12% | 73,100 -11.39% | |||||||
Cost of revenue | 50,100 | 66,200 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,100 | 6,900 | |||||||
NOPBT Margin | 10.85% | 9.44% | |||||||
Operating Taxes | (400) | 2,300 | |||||||
Tax Rate | 33.33% | ||||||||
NOPAT | 6,500 | 4,600 | |||||||
Net income | 3,300 -3,400.00% | (100) -100.83% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 19,900 | 300 | |||||||
Long-term debt | 200 | 19,700 | |||||||
Deferred revenue | 200 | ||||||||
Other long-term liabilities | 24,200 | 300 | |||||||
Net debt | 15,100 | 12,900 | |||||||
Cash flow | |||||||||
Cash from operating activities | 4,800 | 1,500 | |||||||
CAPEX | (100) | (2,300) | |||||||
Cash from investing activities | (2,300) | (2,300) | |||||||
Cash from financing activities | (4,500) | (1,200) | |||||||
FCF | 6,700 | 5,300 | |||||||
Balance | |||||||||
Cash | 5,000 | 7,100 | |||||||
Long term investments | |||||||||
Excess cash | 2,190 | 3,445 | |||||||
Stockholders' equity | (218,700) | (110,400) | |||||||
Invested Capital | 232,700 | 128,300 | |||||||
ROIC | 3.60% | 3.60% | |||||||
ROCE | 43.57% | 37.70% | |||||||
EV | |||||||||
Common stock shares outstanding | 571,500 | 563,800 | |||||||
Price | 0.06 -25.82% | 0.09 -25.24% | |||||||
Market cap | 36,290 -24.80% | 48,261 -26.56% | |||||||
EV | 55,090 | 61,161 | |||||||
EBITDA | 6,500 | 7,400 | |||||||
EV/EBITDA | 8.48 | 8.27 | |||||||
Interest | 4,200 | 3,200 | |||||||
Interest/NOPBT | 68.85% | 46.38% |