XLON
IKA
Market cap74mUSD
May 19, Last price
33.00GBP
1D
-2.94%
1Q
-32.38%
Jan 2017
-23.23%
IPO
-41.92%
Name
Ilika PLC
Chart & Performance
Profile
Ilika plc engages in the design, development, and production of solid-state batteries under the Stereax name primarily in the United Kingdom, Asia, rest of Europe, and North America. It offers batteries for a range of applications in the industrial Internet of Things, medical, transportation, electric vehicles, and cordless consumer electronics/ smart cities. The company was founded in 2004 and is headquartered in Romsey, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | |
Income | |||||||||
Revenues | 20 -40.62% | 34 9.62% | |||||||
Cost of revenue | 11,986 | 9,768 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (11,966) | (9,734) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (952) | (1,632) | |||||||
Tax Rate | |||||||||
NOPAT | (11,013) | (8,102) | |||||||
Net income | (4,813) -34.03% | (7,296) 2.35% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 18 | 190 | |||||||
BB yield | -0.04% | -0.25% | |||||||
Debt | |||||||||
Debt current | 289 | 261 | |||||||
Long-term debt | 962 | 715 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 250 | 250 | |||||||
Net debt | (10,695) | (14,898) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,958) | (6,049) | |||||||
CAPEX | (842) | (1,401) | |||||||
Cash from investing activities | (5,062) | (1,401) | |||||||
Cash from financing activities | (317) | (76) | |||||||
FCF | (9,850) | (7,808) | |||||||
Balance | |||||||||
Cash | 11,945 | 15,874 | |||||||
Long term investments | |||||||||
Excess cash | 11,944 | 15,872 | |||||||
Stockholders' equity | (44,594) | (40,164) | |||||||
Invested Capital | 65,828 | 65,712 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 159,036 | 158,395 | |||||||
Price | 0.31 -37.11% | 0.49 -54.84% | |||||||
Market cap | 48,506 -36.86% | 76,822 -53.30% | |||||||
EV | 37,813 | 61,930 | |||||||
EBITDA | (10,230) | (8,139) | |||||||
EV/EBITDA | |||||||||
Interest | 33 | 37 | |||||||
Interest/NOPBT |