Loading...
XKRX
089590
Market cap396mUSD
May 19, Last price  
6,840.00KRW
1D
-2.43%
1Q
-6.04%
Jan 2017
-72.75%
IPO
-84.80%
Name

JejuAir Co Ltd

Chart & Performance

D1W1MN
XKRX:089590 chart
P/E
25.35
P/S
0.28
EPS
269.82
Div Yield, %
Shrs. gr., 5y
20.86%
Rev. gr., 5y
6.94%
Revenues
1.94t
+12.28%
510,636,286,680608,058,585,060747,613,396,320996,357,340,9301,259,395,676,0601,383,976,261,740377,045,660,700273,079,199,080702,503,275,8001,724,008,542,2391,935,791,972,250
Net income
21.74b
-83.82%
32,007,011,58047,157,170,00052,974,879,00077,796,715,00070,878,373,000-33,117,598,300-306,475,796,410-272,277,860,120-173,864,411,630134,328,659,85021,739,706,470
CFO
163.29b
-57.94%
60,334,252,13072,127,346,450110,179,181,400144,580,400,980121,465,167,82083,897,396,500-285,529,204,780-83,736,410,710138,265,645,980388,249,756,832163,292,357,120
Dividend
Dec 27, 201898.0268 KRW/sh
Earnings
Aug 12, 2025

Profile

Jeju Air Co., Ltd. provides airline services in South Korea, Japan, China, Taiwan, the Philippines, Vietnam, Thailand, and Guam. It also offers in-flight, airport, and other additional services. The company was founded in 2005 and is based in Jeju, South Korea. Jeju Air Co., Ltd. is a subsidiary of AK Holdings, Inc.
IPO date
Nov 06, 2015
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,935,791,972
12.28%
1,724,008,542
145.41%
702,503,276
157.25%
Cost of revenue
1,783,744,398
1,508,631,445
828,092,576
Unusual Expense (Income)
NOPBT
152,047,574
215,377,097
(125,589,301)
NOPBT Margin
7.85%
12.49%
Operating Taxes
(12,893,499)
38,218,612
(43,378,526)
Tax Rate
17.74%
NOPAT
164,941,073
177,158,486
(82,210,775)
Net income
21,739,706
-83.82%
134,328,660
-177.26%
(173,864,412)
-36.14%
Dividends
(1,850,000)
(7,844,095)
(7,953,000)
Dividend yield
0.30%
0.79%
1.02%
Proceeds from repurchase of equity
(119,029,039)
215,860,912
BB yield
11.97%
-27.58%
Debt
Debt current
388,141,275
422,911,985
334,820,156
Long-term debt
760,659,809
830,982,527
607,934,120
Deferred revenue
2,209,969
1,264,981
Other long-term liabilities
233,182,162
183,658,288
173,481,832
Net debt
958,473,372
847,052,805
722,459,215
Cash flow
Cash from operating activities
163,292,357
388,249,757
138,265,646
CAPEX
(119,692,584)
(247,336,753)
(210,061,005)
Cash from investing activities
(21,672,100)
(77,236,364)
(382,446,647)
Cash from financing activities
(164,991,678)
(298,288,375)
150,978,618
FCF
228,463,470
4,110,552
(254,730,821)
Balance
Cash
193,046,572
314,289,178
370,394,504
Long term investments
(2,718,861)
92,552,530
(150,099,443)
Excess cash
93,538,113
320,641,281
185,169,898
Stockholders' equity
169,792,590
(318,900,551)
(400,199,366)
Invested Capital
1,170,642,722
1,600,811,608
1,544,046,675
ROIC
11.90%
11.27%
ROCE
12.02%
16.80%
EV
Common stock shares outstanding
83,456
84,750
52,525
Price
7,500.00
-36.06%
11,730.00
-21.28%
14,900.00
-15.34%
Market cap
625,923,472
-37.04%
994,116,831
27.02%
782,624,273
1.74%
EV
1,584,396,845
1,842,303,459
1,505,168,804
EBITDA
289,648,091
342,467,131
2,201,621
EV/EBITDA
5.47
5.38
683.66
Interest
31,321,272
35,954,138
27,296,151
Interest/NOPBT
20.60%
16.69%