Loading...
XKRX
009160
Market cap160mUSD
May 14, Last price  
4,155.00KRW
1D
0.85%
1Q
11.69%
Jan 2017
-12.34%
Name

SIMPAC Inc

Chart & Performance

D1W1MN
XKRX:009160 chart
P/E
8.21
P/S
0.29
EPS
505.90
Div Yield, %
—
Shrs. gr., 5y
-2.17%
Rev. gr., 5y
12.79%
Revenues
785.06b
+28.81%
110,683,524,000131,802,333,000122,569,148,000180,845,670,000215,365,697,300225,353,320,910205,751,154,470263,152,264,050269,528,038,070267,074,156,240230,634,812,060306,150,808,990430,085,162,180365,863,303,050613,012,779,570672,228,713,090609,449,638,180785,061,758,270
Net income
27.45b
P
12,259,293,00025,508,618,00013,692,827,00020,122,186,00024,976,613,00019,285,855,91020,043,595,82014,318,703,96016,436,512,30016,183,842,92012,895,698,94069,198,558,1109,487,516,20034,139,483,97090,832,862,62076,137,343,950-6,463,853,63027,454,725,800
CFO
-20.76b
L
11,738,021,0004,932,523,00012,897,193,00023,367,793,00018,427,061,38013,156,999,59012,060,557,99034,443,800,14010,256,628,21035,245,661,730-9,543,549,22037,360,241,88037,470,315,070-17,042,760,91063,747,132,6402,972,365,31064,061,408,070-20,757,667,950
Dividend
Dec 27, 2023100 KRW/sh
Earnings
Aug 12, 2025

Profile

SIMPAC Inc. manufactures and markets mechanical, servo, and hydraulic press machines worldwide. The company also offers automation, press line, ferro alloy, roll, polyurethane screen, and tandem line products. The company was founded in 1973 and is headquartered in Incheon, South Korea.
URL
http://www.simpac.co.kr/
IPO date
Jul 29, 1989
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
785,061,758
28.81%
609,449,638
-9.34%
672,228,713
9.66%
Cost of revenue
733,380,658
569,839,179
525,691,831
Unusual Expense (Income)
NOPBT
51,681,100
39,610,459
146,536,882
NOPBT Margin
6.58%
6.50%
21.80%
Operating Taxes
10,496,156
48,419
19,481,090
Tax Rate
20.31%
0.12%
13.29%
NOPAT
41,184,944
39,562,040
127,055,792
Net income
27,454,726
-524.74%
(6,463,854)
-108.49%
76,137,344
-16.18%
Dividends
(5,444,123)
(10,714,871)
(11,191,386)
Dividend yield
2.67%
5.02%
4.33%
Proceeds from repurchase of equity
(157,813)
(9,989,487)
BB yield
0.07%
3.87%
Debt
Debt current
249,800,885
325,824,538
232,374,451
Long-term debt
17,640,912
5,610,674
12,024,476
Deferred revenue
Other long-term liabilities
7,256,830
4,812,220
3,587,468
Net debt
88,075,858
(84,184,827)
(16,559,146)
Cash flow
Cash from operating activities
(20,757,668)
64,061,408
2,972,365
CAPEX
(42,424,351)
(18,876,439)
(18,929,859)
Cash from investing activities
(90,577,824)
(15,514,541)
(36,962,358)
Cash from financing activities
(92,777,643)
75,452,581
25,020,057
FCF
(139,720,220)
121,216,813
(20,920,850)
Balance
Cash
137,011,912
353,111,487
210,212,627
Long term investments
42,354,027
62,508,551
50,745,446
Excess cash
140,112,851
385,147,556
227,346,637
Stockholders' equity
500,185,038
478,634,489
714,642,017
Invested Capital
736,971,000
531,903,943
606,283,117
ROIC
6.49%
6.95%
23.53%
ROCE
5.80%
4.26%
17.32%
EV
Common stock shares outstanding
54,245
54,270
55,138
Price
3,755.00
-4.45%
3,930.00
-16.12%
4,685.00
-26.91%
Market cap
203,689,543
-4.50%
213,279,198
-17.44%
258,322,289
-28.10%
EV
291,765,401
129,524,101
242,192,144
EBITDA
64,225,364
51,436,199
156,124,976
EV/EBITDA
4.54
2.52
1.55
Interest
11,625,684
13,354,680
5,761,061
Interest/NOPBT
22.50%
33.72%
3.93%