Loading...
XKRX
000700
Market cap102mUSD
May 20, Last price  
5,500.00KRW
1D
0.73%
1Q
1.85%
Jan 2017
-3.85%
Name

Eusu Holdings Co Ltd

Chart & Performance

D1W1MN
XKRX:000700 chart
P/E
8.70
P/S
0.33
EPS
632.18
Div Yield, %
—
Shrs. gr., 5y
-12.54%
Rev. gr., 5y
3.55%
Revenues
435.87b
+27.53%
7,732,507,701,0009,988,172,016,00097,381,418,0009,917,399,888,00036,236,162,17010,606,493,114,99010,359,499,661,710480,817,790,180516,368,007,860446,966,931,970433,552,428,980384,328,006,610366,111,471,930334,813,526,540503,704,317,700557,607,368,520341,773,101,419435,867,054,050
Net income
16.46b
+61.22%
153,763,403,000247,659,343,000-1,346,160,880,000122,931,088,000-285,944,742,640-215,905,410,000-238,518,962,000215,462,309,96020,926,855,280-512,267,000-4,250,350,58025,230,851,590-2,460,450,01062,940,465,24039,167,182,40044,118,934,12010,211,453,19016,463,083,490
CFO
4.59b
-87.87%
263,878,158,000619,565,851,000-966,343,634,000433,849,943,00025,128,000,560342,528,041,810605,032,335,140255,817,492,06049,068,276,58016,276,821,46028,729,116,2704,338,587,40031,550,423,70025,718,509,800-10,889,447,00048,618,646,97037,869,485,7704,592,321,210
Dividend
Dec 27, 2023350 KRW/sh
Earnings
Aug 12, 2025

Profile

Eusu Holdings Co., Ltd., through its subsidiaries, provides shipping and logistics services worldwide. The company's services include air and marine shipping, overland and railroad transport, customs, project goods transport, warehouse storage, logistics consulting, etc., as well as customized services, including FMS, WMS, and TMS services. It also provides IT services for the maritime logistics industry; and produces coffee beans. The company was founded in 1949 is based in Seoul, South Korea.
URL
http://www.eusu-holdings.com/
IPO date
Mar 03, 1956
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
435,867,054
27.53%
341,773,101
-38.71%
557,607,369
10.70%
Cost of revenue
360,254,482
276,666,237
473,519,652
Unusual Expense (Income)
NOPBT
75,612,572
65,106,864
84,087,717
NOPBT Margin
17.35%
19.05%
15.08%
Operating Taxes
4,943,622
8,649,698
(572,626)
Tax Rate
6.54%
13.29%
NOPAT
70,668,950
56,457,167
84,660,343
Net income
16,463,083
61.22%
10,211,453
-76.85%
44,118,934
12.64%
Dividends
(14,562,121)
(15,787,066)
(11,895,492)
Dividend yield
21.37%
11.13%
7.79%
Proceeds from repurchase of equity
(54,169,515)
BB yield
79.51%
Debt
Debt current
5,068,665
4,788,092
5,240,133
Long-term debt
15,279,164
19,307,699
19,868,785
Deferred revenue
10
Other long-term liabilities
2,596,059
1,903,230
2,270,422
Net debt
(154,313,064)
(380,467,815)
(194,894,477)
Cash flow
Cash from operating activities
4,592,321
37,869,486
48,618,647
CAPEX
(1,003,138)
(3,753,063)
(2,277,385)
Cash from investing activities
(24,887,571)
28,683,285
23,402,517
Cash from financing activities
(74,821,821)
(23,546,866)
(22,092,255)
FCF
48,058,392
61,332,807
89,819,555
Balance
Cash
188,945,887
253,789,323
231,694,504
Long term investments
(14,284,994)
150,774,282
(11,691,109)
Excess cash
152,867,540
387,474,950
192,123,027
Stockholders' equity
394,655,326
425,535,772
427,674,319
Invested Capital
201,008,000
72,851,102
263,252,857
ROIC
51.61%
33.60%
30.84%
ROCE
17.81%
14.09%
18.35%
EV
Common stock shares outstanding
12,782
24,499
23,845
Price
5,330.00
-7.94%
5,790.00
-9.53%
6,400.00
1.59%
Market cap
68,127,511
-51.97%
141,848,724
-7.05%
152,610,938
-0.13%
EV
(15,613,075)
(127,577,577)
70,268,494
EBITDA
83,473,031
72,010,262
90,452,133
EV/EBITDA
0.78
Interest
769,714
900,990
938,317
Interest/NOPBT
1.02%
1.38%
1.12%