Loading...
XJSE
BEL
Market cap220mUSD
May 15, Last price  
4,301.00ZAR
1D
9.40%
1Q
7.66%
Jan 2017
247.11%
Name

Bell Equipment Limited

Chart & Performance

D1W1MN
XJSE:BEL chart
P/E
933.85
P/S
35.16
EPS
4.61
Div Yield, %
—
Shrs. gr., 5y
1.29%
Rev. gr., 5y
8.38%
Revenues
11.70b
-13.44%
3,209,233,0003,533,177,0004,624,961,0005,458,273,0002,699,149,0003,410,691,0005,070,784,0005,670,188,0006,319,104,0006,608,545,0005,901,431,0006,002,341,0006,766,586,0007,534,438,0007,823,169,0006,690,277,0008,017,125,00010,276,220,00013,513,560,00011,696,666,000
Net income
440m
-42.32%
-8,197,000236,157,000364,909,000360,716,000-271,706,00036,724,000296,885,000224,810,000183,007,00063,452,000168,280,00037,472,000260,209,000269,585,00075,492,000-57,159,000286,770,000456,846,000763,606,000440,435,000
CFO
1.93b
+666.29%
0228,051,0000-246,545,000356,437,000564,269,000-103,898,000399,735,000-135,181,000807,716,000-311,955,00088,339,000-10,197,000-322,720,000-272,469,000818,632,000593,864,000-216,304,000251,358,0001,926,138,000
Dividend
Apr 19, 202390 ZAR/sh
Earnings
May 30, 2025

Profile

Bell Equipment Limited manufactures, distributes, and exports materials handling equipment in South Africa and internationally. The company offers articulated dump trucks (ADT), excavators, low profile ADTs, motor graders, telescopic handlers, wheel loaders, compaction equipment, skid steel loaders, rough terrain forklifts, and bell forklifts and rockscalers for mining and construction sector. It also provides cone crushers, conveyors, impact crushers, jaw crushers, and screens for crushing and screens; haulage tractors, loggers, and timber tracks, as well as attachments, FASTfell, LogPro, and skogger under the Matriarc brand name for forestry sector; articulated tractors, cane loaders, cane pro, and slew loaders for agriculture sector; and container trucks, custom load bodies, dumper trailers, hooklift trucks, trailers, versa trucks, and water tankers for application equipment. In addition, the company offers pre-owned equipment and aftermarket services. It sells its products through a network of customer service centers, strategic alliances, and independent dealers. Bell Equipment Limited was founded in 1954 and is based in Richards Bay, South Africa.
URL
https://www.bellir.co.za/
IPO date
May 26, 1995
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,696,666
-13.44%
13,513,560
31.50%
10,276,220
28.18%
Cost of revenue
10,336,995
11,971,785
9,210,515
Unusual Expense (Income)
NOPBT
1,359,671
1,541,775
1,065,705
NOPBT Margin
11.62%
11.41%
10.37%
Operating Taxes
201,193
286,582
166,872
Tax Rate
14.80%
18.59%
15.66%
NOPAT
1,158,478
1,255,193
898,833
Net income
440,435
-42.32%
763,606
67.15%
456,846
59.31%
Dividends
(2,991)
(87,951)
(48,832)
Dividend yield
0.07%
3.73%
2.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
772,212
1,706,335
1,233,701
Long-term debt
1,021,574
1,100,771
1,021,239
Deferred revenue
189,709
226,526
116,159
Other long-term liabilities
166,832
131,676
101,881
Net debt
1,577,617
2,519,589
1,919,218
Cash flow
Cash from operating activities
1,926,138
251,358
(216,304)
CAPEX
(180,313)
(212,311)
(130,740)
Cash from investing activities
(160,444)
(207,830)
(122,277)
Cash from financing activities
(1,307,362)
(481,002)
352,820
FCF
1,760,917
(314,184)
(277,601)
Balance
Cash
216,169
251,786
228,600
Long term investments
35,731
107,122
Excess cash
Stockholders' equity
4,530,757
5,285,016
4,365,208
Invested Capital
7,342,970
7,940,470
6,260,005
ROIC
15.16%
17.68%
15.81%
ROCE
18.33%
19.22%
16.83%
EV
Common stock shares outstanding
101,941
102,639
127,826
Price
40.63
76.65%
23.00
50.82%
15.25
23.48%
Market cap
4,141,863
75.45%
2,360,697
21.10%
1,949,346
43.26%
EV
5,822,293
4,953,824
3,913,430
EBITDA
1,582,251
1,778,097
1,310,703
EV/EBITDA
3.68
2.79
2.99
Interest
185,050
196,768
136,977
Interest/NOPBT
13.61%
12.76%
12.85%