Loading...
XJPX
7872
Market cap41mUSD
May 20, Last price  
575.00JPY
1D
0.00%
1Q
-6.05%
Jan 2017
-17.15%
Name

Estelle Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:7872 chart
P/E
—
P/S
0.19
EPS
—
Div Yield, %
4.70%
Shrs. gr., 5y
-0.29%
Rev. gr., 5y
-0.50%
Revenues
31.70b
+6.99%
21,465,557,00029,732,589,00027,630,362,00027,067,988,00029,177,000,00029,809,000,00034,421,000,00033,778,000,00034,000,000,00032,579,000,00032,686,000,00032,504,000,00032,172,000,00027,963,000,00029,985,000,00029,627,000,00031,699,000,000
Net income
-979m
L
94,028,000-646,920,000388,824,000647,685,0001,100,000,0001,392,000,0001,661,000,000722,000,000164,000,000436,000,000827,000,000686,000,000620,000,000306,000,00073,000,000100,000,000-979,000,000
CFO
984m
P
415,401,000794,762,0002,294,411,0002,304,549,0002,771,000,0001,924,000,0002,489,000,000429,000,0001,844,000,0002,006,000,0001,755,000,0001,508,000,0001,406,000,000131,000,00034,000,000-1,150,000,000984,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Estelle Holdings Co.,Ltd. manufactures, imports, and sells jewelry and precious metals in Japan. It offers pearls and gemstones; and eyeglass frames. The company also wholesales gems and jewelry to mail order companies. It operates a network of 467 stores, including 368 jewelry stores, 61 eyeglass stores, 30 food stores and restaurants, and 8 fashion accessories stores. The company was formerly known as As-me ESTELLE CO., LTD. Estelle Holdings Co.,Ltd. was incorporated in 1946 and is headquartered in Tokyo, Japan.
URL
https://www.estelle.co.jp/
IPO date
Feb 07, 1997
Employees
2,578
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
31,699,000
6.99%
29,627,000
-1.19%
Cost of revenue
14,111,000
12,501,000
Unusual Expense (Income)
NOPBT
17,588,000
17,126,000
NOPBT Margin
55.48%
57.81%
Operating Taxes
1,048,000
15,000
Tax Rate
5.96%
0.09%
NOPAT
16,540,000
17,111,000
Net income
(979,000)
-1,079.00%
100,000
36.99%
Dividends
(286,000)
(286,000)
Dividend yield
4.14%
4.40%
Proceeds from repurchase of equity
(92,000)
BB yield
1.33%
Debt
Debt current
3,896,000
4,027,000
Long-term debt
6,486,000
6,686,000
Deferred revenue
(13,000)
Other long-term liabilities
2,253,000
2,248,000
Net debt
97,000
39,000
Cash flow
Cash from operating activities
984,000
(1,150,000)
CAPEX
(582,000)
(467,000)
Cash from investing activities
(546,000)
(383,000)
Cash from financing activities
(711,000)
(472,000)
FCF
19,228,000
15,493,000
Balance
Cash
6,413,000
6,650,000
Long term investments
3,872,000
4,024,000
Excess cash
8,700,050
9,192,650
Stockholders' equity
9,906,000
24,732,000
Invested Capital
16,563,950
17,669,350
ROIC
96.63%
102.24%
ROCE
69.62%
63.72%
EV
Common stock shares outstanding
10,499
10,627
Price
658.00
7.69%
611.00
-4.68%
Market cap
6,908,342
6.40%
6,493,097
-4.68%
EV
7,233,342
20,318,097
EBITDA
18,010,000
17,534,000
EV/EBITDA
0.40
1.16
Interest
47,000
37,000
Interest/NOPBT
0.27%
0.22%