XJPX
6027
Market cap473mUSD
May 19, Last price
3,040.00JPY
1D
-1.62%
1Q
5.30%
Jan 2017
325.17%
IPO
153.33%
Name
Bengo4.com Inc
Chart & Performance
P/E
81.98
P/S
6.06
EPS
37.08
Div Yield, %
—
Shrs. gr., 5y
0.41%
Rev. gr., 5y
29.31%
Revenues
11.32b
+30.00%
Net income
838m
+16.76%
CFO
1.16b
+153.11%
Earnings
Aug 12, 2025
Profile
Bengo4.com,Inc. engages in the Internet media and IT business in Japan. The company's Media segment operates Bendo4.com, a legal consultation portal site; and zeiri4.com, a tax consultation portal site. Its IT/Solutions segment provides IT and solution services, including CloudSign, a cloud-based online contract conclusion service. The company was incorporated in 2005 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||||
Revenues | 11,323,742 30.00% | 8,710,552 26.66% | |||||||
Cost of revenue | 10,087,220 | 3,735,714 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,236,522 | 4,974,838 | |||||||
NOPBT Margin | 10.92% | 57.11% | |||||||
Operating Taxes | 450,910 | 381,805 | |||||||
Tax Rate | 36.47% | 7.67% | |||||||
NOPAT | 785,612 | 4,593,033 | |||||||
Net income | 837,671 16.76% | 717,402 2.15% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 19,658 | 28,883 | |||||||
BB yield | -0.03% | -0.05% | |||||||
| Debt | |||||||||
Debt current | 508,754 | ||||||||
Long-term debt | 2,237,496 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 305,750 | ||||||||
Net debt | (1,150,337) | (1,879,591) | |||||||
| Cash flow | |||||||||
Cash from operating activities | 1,160,249 | 458,394 | |||||||
CAPEX | (67,000) | (461,503) | |||||||
Cash from investing activities | (2,103,683) | (517,219) | |||||||
Cash from financing activities | 2,765,908 | 28,940 | |||||||
FCF | 1,072,102 | 4,202,980 | |||||||
| Balance | |||||||||
Cash | 3,469,066 | 1,646,591 | |||||||
Long term investments | 427,521 | 233,000 | |||||||
Excess cash | 3,330,400 | 1,444,063 | |||||||
Stockholders' equity | 4,227,583 | 3,247,957 | |||||||
Invested Capital | 3,879,211 | 1,451,148 | |||||||
ROIC | 29.48% | 538.96% | |||||||
ROCE | 15.92% | 171.83% | |||||||
| EV | |||||||||
Common stock shares outstanding | 22,779 | 22,749 | |||||||
Price | 3,395.00 40.87% | 2,410.00 -38.91% | |||||||
Market cap | 77,335,353 41.06% | 54,823,916 -39.34% | |||||||
EV | 76,185,016 | 52,944,325 | |||||||
EBITDA | 1,776,049 | 5,241,233 | |||||||
EV/EBITDA | 42.90 | 10.10 | |||||||
Interest | 3,384 | ||||||||
Interest/NOPBT | 0.27% | ||||||||