Loading...
XJPX
2389
Market cap165mUSD
May 20, Last price  
1,365.00JPY
1D
-0.51%
1Q
-8.14%
Jan 2017
89.58%
Name

Digital Holdings Inc

Chart & Performance

D1W1MN
XJPX:2389 chart
P/E
17.77
P/S
1.48
EPS
76.80
Div Yield, %
—
Shrs. gr., 5y
-5.26%
Rev. gr., 5y
-29.07%
Revenues
16.16b
-0.67%
53,598,777,00054,412,287,00058,132,558,00062,260,552,00078,909,290,00067,624,291,00066,984,083,00064,052,229,00069,815,591,00082,602,185,00087,216,948,00089,953,000,00088,768,000,00098,515,000,00016,924,000,00016,264,000,00016,155,000,000
Net income
1.34b
+465.82%
1,076,413,000507,105,000596,347,000600,803,000830,705,000610,726,0001,092,901,000267,280,000745,611,0001,011,088,0001,922,614,0001,365,000,0003,750,000,00010,231,000,0005,719,000,000237,000,0001,341,000,000
CFO
6.92b
P
1,102,921,000280,499,0002,366,279,0001,346,901,0001,797,620,000609,954,0004,026,179,000-3,507,115,0001,134,747,0002,047,411,0001,497,721,0001,405,000,0002,179,000,00012,135,000,000-7,612,000,000-3,436,000,0006,920,000,000
Dividend
Jun 27, 20250 JPY/sh

Profile

Digital Holdings, Inc. provides advertising agency services, marketing services, and technology services for companies in Japan and internationally. It also supplies Web marketing support services, HR support services, and IT implementation support services for SMEs and venture businesses to expand their online businesses. The company was formerly known as OPT Holding, Inc. and changed its name to Digital Holdings, Inc. in July 2020. Digital Holdings, Inc. was founded in 1993 and is headquartered in Tokyo, Japan.
URL
https://digital-holdings.co.jp/
IPO date
Feb 13, 2004
Employees
1,022
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,155,000
-0.67%
16,264,000
-3.90%
16,924,000
-82.82%
Cost of revenue
6,140,000
5,521,000
7,506,000
Unusual Expense (Income)
NOPBT
10,015,000
10,743,000
9,418,000
NOPBT Margin
61.99%
66.05%
55.65%
Operating Taxes
(14,000)
512,000
2,776,000
Tax Rate
4.77%
29.48%
NOPAT
10,029,000
10,231,000
6,642,000
Net income
1,341,000
465.82%
237,000
-95.86%
5,719,000
-44.10%
Dividends
(1,309,000)
(1,168,000)
(2,054,000)
Dividend yield
6.16%
5.34%
8.82%
Proceeds from repurchase of equity
(4,682,000)
BB yield
20.11%
Debt
Debt current
84,000
1,000,000
1,167,000
Long-term debt
4,000,000
4,000,000
4,000,000
Deferred revenue
Other long-term liabilities
830,000
176,000
172,000
Net debt
(27,208,000)
(27,260,000)
(27,916,000)
Cash flow
Cash from operating activities
6,920,000
(3,436,000)
(7,612,000)
CAPEX
(63,000)
(564,000)
Cash from investing activities
395,000
(1,272,000)
4,699,000
Cash from financing activities
(4,678,000)
(3,056,000)
(8,563,000)
FCF
10,093,000
5,315,000
7,359,000
Balance
Cash
21,741,000
24,412,000
33,332,000
Long term investments
9,551,000
7,848,000
(249,000)
Excess cash
30,484,250
31,446,800
32,236,800
Stockholders' equity
24,666,000
30,046,000
41,098,000
Invested Capital
13,313,000
9,020,000
7,642,200
ROIC
89.81%
122.80%
84.56%
ROCE
26.37%
27.21%
23.34%
EV
Common stock shares outstanding
17,475
17,468
19,112
Price
1,217.00
-2.80%
1,252.00
2.79%
1,218.00
-7.59%
Market cap
21,266,576
-2.76%
21,869,549
-6.05%
23,278,093
-18.30%
EV
(3,562,424)
(827,451)
1,776,093
EBITDA
10,363,000
11,194,000
9,886,000
EV/EBITDA
0.18
Interest
14,000
11,000
14,000
Interest/NOPBT
0.14%
0.10%
0.15%