XIDX
PTRO
Market cap1.74bUSD
Apr 28, Last price
2,900.00IDR
1D
18.37%
1Q
-26.58%
Name
Petrosea Tbk PT
Chart & Performance
Profile
PT Petrosea Tbk provides engineering, construction, mining, and other services to the oil and gas, infrastructure, industrial and manufacturing, and utility sectors in Indonesia and internationally. It operates through three segments: Mining, Services, and Engineering and Construction. The Mining segment provides mining contract services, including overburden stripping, drilling, blasting, lifting, hauling, mine, and mine partnering services. The Services segment offers supply base facilities and port services. The Engineering and Construction segment provides a range of engineering, procurement, and construction services, including technical due diligence, feasibility studies, engineering design, project management, procurement and logistics, plant and equipment hire, and operation and commissioning services. This segment also supplies skilled trade personnel. The company was incorporated in 1972 and is headquartered in South Tangerang, Indonesia. PT Petrosea Tbk is a subsidiary of PT Indika Energy Tbk.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 690,811 19.60% | 577,617 21.27% | 476,317 14.57% | |||||||
Cost of revenue | 626,674 | 542,289 | 391,043 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 64,137 | 35,328 | 85,274 | |||||||
NOPBT Margin | 9.28% | 6.12% | 17.90% | |||||||
Operating Taxes | (2,084) | 3,609 | 8,989 | |||||||
Tax Rate | 10.22% | 10.54% | ||||||||
NOPAT | 66,221 | 31,719 | 76,285 | |||||||
Net income | 9,699 -20.50% | 12,200 -70.19% | 40,924 21.39% | |||||||
Dividends | (3,099) | (75,534) | (191) | |||||||
Dividend yield | 0.00% | 0.00% | 0.00% | |||||||
Proceeds from repurchase of equity | 8,475 | |||||||||
BB yield | 0.00% | |||||||||
Debt | ||||||||||
Debt current | 60,999 | 86,947 | 71,298 | |||||||
Long-term debt | 357,387 | 190,213 | 70,886 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 28,593 | 27,902 | 22,941 | |||||||
Net debt | 300,077 | 199,869 | 79,850 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 107,766 | 42,428 | ||||||||
CAPEX | (121,760) | (62,110) | (59,616) | |||||||
Cash from investing activities | (129,465) | (156,979) | (90,527) | |||||||
Cash from financing activities | 146,154 | 59,088 | (32,909) | |||||||
FCF | (31,044) | 9,622 | 50,623 | |||||||
Balance | ||||||||||
Cash | 118,015 | 73,401 | 62,116 | |||||||
Long term investments | 294 | 3,890 | 218 | |||||||
Excess cash | 83,768 | 48,410 | 38,518 | |||||||
Stockholders' equity | 251,560 | 255,041 | 308,614 | |||||||
Invested Capital | 592,260 | 465,863 | 392,192 | |||||||
ROIC | 12.52% | 7.39% | 21.60% | |||||||
ROCE | 9.16% | 6.51% | 19.39% | |||||||
EV | ||||||||||
Common stock shares outstanding | 10,030,000 | 991,664 | 991,664 | |||||||
Price | 27,625.00 426.19% | 5,250.00 21.25% | 4,330.00 99.54% | |||||||
Market cap | 277,078,750,000 5,222.05% | 5,206,238,625 21.25% | 4,293,907,285 97.76% | |||||||
EV | 277,079,050,956 | 5,206,448,028 | 4,293,997,982 | |||||||
EBITDA | 64,137 | 101,010 | 86,778 | |||||||
EV/EBITDA | 4,320,112.43 | 51,543.89 | 49,482.56 | |||||||
Interest | 21,492 | 18,939 | 7,421 | |||||||
Interest/NOPBT | 33.51% | 53.61% | 8.70% |