Loading...
XIDX
KBLV
Market cap9mUSD
May 15, Last price  
74.00IDR
1D
-14.71%
1Q
2.35%
Jan 2017
-92.84%
Name

First Media Tbk PT

Chart & Performance

D1W1MN
XIDX:KBLV chart
P/E
—
P/S
1.14
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-33.92%
Revenues
113.52b
-19.15%
722,462,385,635832,581,303,8601,042,201,000,0001,322,439,000,0001,754,102,000,0002,026,070,000,0001,062,980,000,0001,308,250,000,000982,463,000,000901,216,000,000248,909,000,000188,697,000,000151,800,000,000140,413,000,000113,520,000,000
Net income
-80.35b
L-71.42%
32,791,604,45641,930,520,641-44,208,000,000-105,162,000,000-103,375,000,0007,731,975,000,000-624,967,000,000-794,678,000,000-1,100,674,000,000-3,497,424,000,000-255,996,000,000-21,478,000,000-1,265,864,000,000-281,170,000,000-80,354,000,000
CFO
-115.47b
L-58.93%
000436,434,000,000385,172,000,000-87,558,000,000-1,015,711,000,000-197,918,000,000-367,118,000,000-10,852,000,000-311,897,000,000-244,768,000,000-384,634,000,000-281,170,000,000-115,466,000,000
Earnings
May 29, 2025

Profile

PT First Media Tbk, together with its subsidiaries, engages in technology, media, and telecommunication businesses in Indonesia. The company provides fixed cable based, multimedia, internet, telephony added value, and business management consultancy services; subscribed and private broadcasting services; and film and video recording services. It also offers calling card, local fixed network-based packet switched and internet, internet interconnection, general trading, broadcasting, news agency, and stationery and printing and publishing services, as well as trades in electronic and telecommunication equipment and parts, and printing and publishing goods. The company was formerly known as PT Broadband Multimedia Tbk and changed its name to PT First Media Tbk in 2007. PT First Media Tbk was founded in 1994 and is based in Jakarta, Indonesia. PT First Media Tbk is a subsidiary of AcrossAsia Ltd.
URL
http://www.firstmedia.co.id/
IPO date
Feb 25, 2000
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
113,520,000
-19.15%
140,413,000
-7.50%
Cost of revenue
183,609,000
131,979,000
Unusual Expense (Income)
NOPBT
(70,089,000)
8,434,000
NOPBT Margin
6.01%
Operating Taxes
2,623,000
5,797,000
Tax Rate
68.73%
NOPAT
(72,712,000)
2,637,000
Net income
(80,354,000)
-71.42%
(281,170,000)
-77.79%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(25,948,000)
Long-term debt
Deferred revenue
Other long-term liabilities
12,497,000
10,575,000
Net debt
(426,445,000)
(825,517,000)
Cash flow
Cash from operating activities
(115,466,000)
(281,170,000)
CAPEX
(2,377,000)
(4,124,000)
Cash from investing activities
(166,437,000)
3,544,908,000
Cash from financing activities
(2,754,524,000)
FCF
60,796,000
(1,686,627,000)
Balance
Cash
303,066,000
535,204,000
Long term investments
123,379,000
264,365,000
Excess cash
420,769,000
792,548,350
Stockholders' equity
(586,379,000)
(358,533,000)
Invested Capital
12,497,000
(72,925,000)
ROIC
240.66%
0.37%
ROCE
12.53%
EV
Common stock shares outstanding
1,742,168
1,742,168
Price
72.00
-27.27%
99.00
-82.63%
Market cap
125,436,089
-27.27%
172,474,623
-82.63%
EV
(1,170,859,911)
(1,525,123,377)
EBITDA
(70,089,000)
11,101,000
EV/EBITDA
16.71
Interest
295,000
111,588,000
Interest/NOPBT
1,323.07%