Loading...
XIDX
BSIM
Market cap1.02bUSD
May 15, Last price  
855.00IDR
1D
-3.93%
1Q
0.00%
IPO
62.86%
Name

Bank Sinarmas Tbk PT

Chart & Performance

D1W1MN
XIDX:BSIM chart
P/E
57.96
P/S
4.89
EPS
14.75
Div Yield, %
—
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
-3.84%
Revenues
3.45t
+49.37%
379,548,000,000497,028,000,000604,413,000,000979,221,000,0001,122,315,000,0001,264,292,000,0001,814,748,000,0002,395,333,000,0002,469,057,000,0002,810,534,000,0004,194,599,000,0003,873,175,000,0003,379,503,000,0003,274,874,000,0002,309,303,000,0003,449,508,000,000
Net income
290.85b
+283.72%
48,766,000,000101,806,000,000112,650,000,000227,906,000,000221,100,000,000154,932,000,000185,153,000,000370,651,000,000318,923,000,00050,472,000,0006,752,000,000118,522,000,000127,748,000,000221,160,000,00075,796,000,000290,845,000,000
CFO
1.17t
+9.00%
667,051,000,000698,515,000,0001,246,603,000,000-1,112,467,000,000-35,414,000,000324,116,000,0002,014,021,000,000751,080,000,000-807,980,000,000-950,257,000,000-1,212,141,000,0002,116,579,000,0007,837,071,000,000-4,999,465,000,0001,068,932,000,0001,165,114,000,000
Earnings
Jul 29, 2025

Profile

PT Bank Sinarmas Tbk provides various banking products and services in Indonesia. The company operates through Marketing and Credit, Treasury, and Trade Finance segments. It engages in the issuance of debt securities; treasury activities; provision of loans; funding activities; and trade financing activities. The company also invests in securities and money markets. It operates 1 main branch, 67 branches, 71 functional sub-branch, 22 functional UMK offices, 191 sub-branches, 31 sharia branches, 12 sharia cash offices, and 3 cash cars in Indonesia. The company was formerly known as PT Bank Shinta Indonesia and changed its name to PT Bank Sinarmas Tbk in January 2007. The company was founded in 1989 and is headquartered in Jakarta, Indonesia. PT Bank Sinarmas Tbk operates as a subsidiary of PT Sinar Mas Multiartha Tbk.
URL
https://www.banksinarmas.com/
IPO date
Dec 13, 2010
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,449,508,000
49.37%
2,309,303,000
-29.48%
3,274,874,000
-3.10%
Cost of revenue
999,254,000
(1,249,525,000)
683,113,000
Unusual Expense (Income)
NOPBT
2,450,254,000
3,558,828,000
2,591,761,000
NOPBT Margin
71.03%
154.11%
79.14%
Operating Taxes
68,679,000
(2,218,000)
56,051,000
Tax Rate
2.80%
2.16%
NOPAT
2,381,575,000
3,561,046,000
2,535,710,000
Net income
290,845,000
283.72%
75,796,000
-65.73%
221,160,000
73.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,149,000
Long-term debt
266,736,000
726,930,000
Deferred revenue
8,869,000
Other long-term liabilities
17,626,617,000
(584,224,000)
Net debt
(39,088,489,000)
(27,162,011,000)
(28,955,609,000)
Cash flow
Cash from operating activities
1,165,114,000
1,068,932,000
(4,999,465,000)
CAPEX
(152,885,000)
(189,091,000)
(119,946,000)
Cash from investing activities
(152,118,000)
(188,267,000)
(119,425,000)
Cash from financing activities
372,097,000
3,448,643,000
397,299,000
FCF
2,044,135,000
4,259,752,000
2,601,247,000
Balance
Cash
16,998,279,000
9,307,414,000
11,076,028,000
Long term investments
22,090,210,000
18,121,333,000
18,620,660,000
Excess cash
38,916,013,600
27,313,281,850
29,532,944,300
Stockholders' equity
4,535,428,000
3,676,832,000
3,732,814,000
Invested Capital
51,089,005,000
21,909,921,000
43,452,881,000
ROIC
6.52%
10.90%
5.57%
ROCE
4.40%
13.91%
5.49%
EV
Common stock shares outstanding
19,716,162
19,716,162
19,716,162
Price
820.00
-7.87%
890.00
5.33%
845.00
-3.43%
Market cap
16,167,253,170
-7.87%
17,547,384,539
5.33%
16,660,157,161
0.62%
EV
(22,354,053,830)
(9,614,626,461)
(12,295,451,839)
EBITDA
2,450,254,000
3,826,072,000
2,842,085,000
EV/EBITDA
Interest
732,844,000
552,123,000
469,697,000
Interest/NOPBT
29.91%
15.51%
18.12%