Loading...
XIDX
BRMS
Market cap3.11bUSD
May 20, Last price  
360.00IDR
1D
-1.10%
1Q
-8.63%
IPO
620.00%
Name

Bumi Resources Minerals Tbk PT

Chart & Performance

D1W1MN
XIDX:BRMS chart
P/E
127.45
P/S
19.16
EPS
0.00
Div Yield, %
—
Shrs. gr., 5y
14.69%
Rev. gr., 5y
105.22%
Revenues
162m
+248.10%
1,897,61116,291,45320,199,10322,215,89119,626,13516,149,97812,506,5382,172,4295,000,0001,182,0004,460,5308,343,69510,578,24811,644,44546,637,766162,344,778
Net income
24m
+75.35%
083,877,04673,383,177-29,717,799-121,153,528-89,299,266-43,050,228-315,449,718-232,991,987-103,503,8621,284,7313,953,68369,121,80313,655,82813,919,46324,407,414
CFO
0k
-100.00%
000-57,290,607-23,161,717-184,773-1,326,452-12,940,484-36,422,905-19,857,2692,767,6513,703,9403,298,25314,475,03917,447,7630

Profile

PT Bumi Resources Minerals Tbk, through its subsidiaries, engages in the exploration and development of mineral properties in Asia. It operates through three segments: Investments, Holding Company, and Mining and Services. The company explores for lead, zinc, gold, copper, and iron ore. It also invests in shares of stock, funding, and finance related activities, as well as trading activity. The company was founded in 2003 and is headquartered in Jakarta, Indonesia. PT Bumi Resources Minerals Tbk is a subsidiary of PT Bumi Resources Tbk.
URL
https://www.bumiresourcesminerals.com/
IPO date
Dec 09, 2010
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
162,345
248.10%
46,638
300.52%
11,644
10.08%
Cost of revenue
84,350
27,900
5,752
Unusual Expense (Income)
NOPBT
77,995
18,737
5,893
NOPBT Margin
48.04%
40.18%
50.61%
Operating Taxes
8,866
3,271
18,859
Tax Rate
11.37%
17.46%
320.04%
NOPAT
69,129
15,466
(12,966)
Net income
24,407
75.35%
13,919
1.93%
13,656
-80.24%
Dividends
Dividend yield
Proceeds from repurchase of equity
61,215
BB yield
0.00%
Debt
Debt current
95,932
21,110
9,199
Long-term debt
6,478
46,274
54,495
Deferred revenue
Other long-term liabilities
6,705
4,855
4,125
Net debt
90,606
(249,573)
(248,105)
Cash flow
Cash from operating activities
17,448
14,475
CAPEX
(19,718)
(37,000)
(127,147)
Cash from investing activities
(51,470)
(25,402)
(127,598)
Cash from financing activities
36,534
2,360
73,715
FCF
(5,104)
(3,347)
(65,663)
Balance
Cash
11,804
4,564
10,170
Long term investments
312,393
301,630
Excess cash
3,687
314,625
311,218
Stockholders' equity
1,190,956
969,351
1,151,607
Invested Capital
1,099,896
726,965
707,903
ROIC
7.57%
2.16%
ROCE
7.07%
1.80%
0.58%
EV
Common stock shares outstanding
141,784,040
141,784,040
76,255,326
Price
346.00
103.53%
170.00
6.92%
159.00
37.07%
Market cap
49,057,277,957
103.53%
24,103,286,857
98.80%
12,124,596,794
21.07%
EV
49,057,162,038
24,102,830,040
12,124,337,666
EBITDA
77,995
21,987
6,712
EV/EBITDA
628,979.31
1,096,212.26
1,806,388.07
Interest
9,172
50
Interest/NOPBT
11.76%
0.84%