Loading...
XIDX
BOGA
Market cap131mUSD
May 15, Last price  
570.00IDR
1D
0.88%
1Q
-3.39%
Jan 2017
46.15%
IPO
141.53%
Name

Bintang Oto Global Tbk PT

Chart & Performance

D1W1MN
XIDX:BOGA chart
P/E
P/S
3.19
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
-3.01%
Revenues
678.90b
-24.72%
28,842,000,000239,352,000,000353,498,295,784445,993,417,757395,398,478,530692,194,495,232790,812,109,230478,025,803,002556,343,297,730733,735,486,344901,839,472,087678,904,039,180
Net income
-27.95b
L
121,000,0002,449,000,0004,885,026,9009,802,550,6748,222,089,77911,658,981,2489,814,928,8529,743,363,29027,497,597,31014,722,660,6707,458,500,675-27,954,100,893
CFO
0k
-100.00%
0012,058,258,494-293,020,0487,339,928,37380,476,055,11655,995,844,60749,908,636,19646,148,740,83714,722,660,67047,385,923,6290
Earnings
Jul 28, 2025

Profile

PT Bintang Oto Global Tbk operates as an integrated automotive company in Indonesia. The company engages in the vehicle dealership and rental business; buying and sale of used cars; and provision of vehicle maintenance and repair services. It is also involved in the transportation, construction, industry, services, printing, workshop, agriculture, forestry, mining, and land transportation activities; and operation of information technology-based money lending service. PT Bintang Oto Global Tbk was founded in 2011 and is based in Malang, Indonesia.
IPO date
Dec 19, 2016
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
678,904,039
-24.72%
901,839,472
22.91%
733,735,486
31.89%
Cost of revenue
645,330,125
878,800,130
705,279,412
Unusual Expense (Income)
NOPBT
33,573,914
23,039,342
28,456,075
NOPBT Margin
4.95%
2.55%
3.88%
Operating Taxes
15,909,694
13,341,095
10,369,811
Tax Rate
47.39%
57.91%
36.44%
NOPAT
17,664,220
9,698,247
18,086,264
Net income
(27,954,101)
-474.80%
7,458,501
-49.34%
14,722,661
-46.46%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
71,905,849
42,088,445
245,799,845
Long-term debt
208,677,770
217,269,188
24,037,278
Deferred revenue
Other long-term liabilities
978,809
1,668,041
1,398,491
Net debt
(65,711,892)
(176,357,000)
(144,829,248)
Cash flow
Cash from operating activities
47,385,924
14,722,661
CAPEX
(98,237,454)
(15,858,172)
(6,114,655)
Cash from investing activities
(97,676,454)
(15,858,172)
(328,983)
Cash from financing activities
(506,809)
(10,479,490)
53,422
FCF
(33,756,259)
26,368,576
(32,775,705)
Balance
Cash
346,295,510
435,714,633
414,666,371
Long term investments
Excess cash
312,350,308
390,622,659
377,979,597
Stockholders' equity
449,916,079
487,098,623
479,561,454
Invested Capital
428,260,895
357,536,905
365,409,970
ROIC
4.50%
2.68%
5.90%
ROCE
4.49%
3.07%
3.82%
EV
Common stock shares outstanding
3,803,526
3,803,526
Price
585.00
 
1,295.00
-6.83%
Market cap
4,925,566,442
-6.83%
EV
4,780,892,659
EBITDA
33,573,914
31,000,592
38,739,728
EV/EBITDA
123.41
Interest
25,478,745
25,577,218
20,962,349
Interest/NOPBT
75.89%
111.02%
73.67%