Loading...
XHKG
3380
Market cap609mUSD
May 15, Last price  
0.85HKD
1D
0.00%
1Q
-13.13%
Jan 2017
-70.65%
IPO
-60.19%
Name

Logan Group Co Ltd

Chart & Performance

D1W1MN
XHKG:3380 chart
P/E
P/S
0.19
EPS
Div Yield, %
Shrs. gr., 5y
-0.15%
Rev. gr., 5y
-16.55%
Revenues
23.26b
-50.68%
6,587,660,00011,119,424,00012,497,937,00014,574,010,00020,538,838,00027,689,658,00044,136,908,00057,480,418,00071,079,729,00078,292,624,00041,622,653,00047,166,787,00023,264,613,000
Net income
-6.30b
L-29.51%
1,794,068,0002,024,156,0002,347,630,0002,649,279,0004,487,736,0006,527,400,0008,288,398,00011,269,044,00013,016,635,0009,975,466,000-8,606,309,000-8,934,542,000-6,298,354,000
CFO
0k
-100.00%
1,648,151,000-1,129,864,000-7,462,725,000763,629,0004,828,136,00011,515,818,0004,568,450,0005,872,088,0001,230,886,0004,749,080,000-11,863,029,0007,185,028,0000
Dividend
Nov 12, 20210.49 HKD/sh
Earnings
Aug 27, 2025

Profile

Logan Group Company Limited, an investment holding company, operates as an integrated property developer in the People's Republic of China. It operates through four segments: Property Development, Development Management, Urban Redevelopment, and Property Operation. The Property Development segment develops and sells residential and commercial properties, retail shops, and office units; and sells land held for development. The Development Management segment constructs office premises and residential buildings; and provides decoration services to external customers and interior decoration services to property buyers. The Urban Redevelopment Business segment sells land and properties for urban redevelopment. The Property Operation segment leases office units, commercial centers, retail shops, and hotels. The company was formerly known as Logan Property Holdings Company Limited and changed its name to Logan Group Company Limited in June 2020. The company was founded in 1996 and is headquartered in Shenzhen, the People's Republic of China. Logan Group Company Limited is a subsidiary of Junxi Investments Limited.
IPO date
Dec 20, 2013
Employees
2,897
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
23,264,613
-50.68%
47,166,787
13.32%
41,622,653
-46.84%
Cost of revenue
29,668,948
54,021,326
49,428,797
Unusual Expense (Income)
NOPBT
(6,404,335)
(6,854,539)
(7,806,144)
NOPBT Margin
Operating Taxes
812,914
1,786,202
1,181,677
Tax Rate
NOPAT
(7,217,249)
(8,640,741)
(8,987,821)
Net income
(6,298,354)
-29.51%
(8,934,542)
3.81%
(8,606,309)
-186.27%
Dividends
(378,917)
Dividend yield
5.48%
Proceeds from repurchase of equity
(120,513)
BB yield
1.74%
Debt
Debt current
84,336,866
45,202,543
38,359,220
Long-term debt
22,266,315
44,700,827
39,404,985
Deferred revenue
33,376,516
Other long-term liabilities
7,753,672
(39,404,985)
Net debt
83,368,623
61,950,868
41,028,918
Cash flow
Cash from operating activities
7,185,028
(11,863,029)
CAPEX
(64,036)
(140,524)
Cash from investing activities
4,343,159
29,048,810
Cash from financing activities
(13,052,632)
(30,736,948)
FCF
(13,203,316)
(19,874,520)
(13,650,330)
Balance
Cash
8,653,773
13,171,546
14,101,705
Long term investments
14,580,785
14,780,956
22,633,582
Excess cash
22,071,327
25,594,163
34,654,154
Stockholders' equity
24,805,171
32,698,648
53,349,082
Invested Capital
117,090,697
97,042,618
86,638,086
ROIC
ROCE
EV
Common stock shares outstanding
5,527,178
5,527,178
5,527,720
Price
1.07
75.41%
0.61
-51.20%
1.25
-79.03%
Market cap
5,914,080
75.41%
3,371,579
-51.20%
6,909,650
-78.59%
EV
93,850,453
70,572,912
63,821,936
EBITDA
(6,404,335)
(6,801,037)
(7,765,910)
EV/EBITDA
Interest
1,620,802
1,831,848
Interest/NOPBT