XHKG
1920
Market cap17mUSD
May 15, Last price
0.44HKD
1D
0.00%
1Q
-43.59%
IPO
168.29%
Name
Hands Form Holdings Ltd
Chart & Performance
P/E
—
P/S
1.25
EPS
—
Div Yield, %
—
Shrs. gr., 5y
7.28%
Rev. gr., 5y
-27.74%
Revenues
110m
+26.81%
Net income
-43m
L-16.04%
CFO
0k
P
Earnings
Jun 27, 2025
Profile
Hands Form Holdings Limited, an investment holding company, operates as a subcontractor in Hong Kong. The company undertakes wet trades' works, including plastering on floors, walls, and ceilings; tile laying on internal and external walls and floors; brick laying; and laying of marble tiles to the floor. It also provides other wet trades related ancillary works, such as touch-ups, chiseling, smoothing, cleaning, applying sealant, washed granolithic screed, on-site logistics services, etc. The company primarily serves main contractors and subcontractors of various building construction projects; government customers; and property developers. Hands Form Holdings Limited was founded in 1989 and is headquartered in Jordan, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | |||||||||
Revenues | 109,950 26.81% | 86,702 -29.23% | 122,517 4.31% | ||||||
Cost of revenue | 153,263 | 141,622 | 159,005 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (43,313) | (54,920) | (36,488) | ||||||
NOPBT Margin | |||||||||
Operating Taxes | (107) | ||||||||
Tax Rate | |||||||||
NOPAT | (43,313) | (54,920) | (36,381) | ||||||
Net income | (43,338) -16.04% | (51,618) -8.16% | (56,203) -32.44% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 15,600 | ||||||||
BB yield | -15.46% | ||||||||
| Debt | |||||||||
Debt current | 5,306 | 9,622 | 9,700 | ||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 17,353 | ||||||||
Net debt | (5,233) | (11,680) | (6,902) | ||||||
| Cash flow | |||||||||
Cash from operating activities | (197) | (5,400) | |||||||
CAPEX | (7,751) | ||||||||
Cash from investing activities | 5,205 | 1,322 | |||||||
Cash from financing activities | (414) | 8,521 | |||||||
FCF | (4,822) | 1,476 | 15,696 | ||||||
| Balance | |||||||||
Cash | 10,539 | 18,600 | 14,006 | ||||||
Long term investments | 2,702 | 2,596 | |||||||
Excess cash | 5,042 | 16,967 | 10,476 | ||||||
Stockholders' equity | 9,830 | (40,611) | 11,007 | ||||||
Invested Capital | 10,094 | 103,401 | 104,010 | ||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 312,000 | 312,000 | 288,351 | ||||||
Price | 0.86 43.33% | 0.60 71.43% | 0.35 -16.67% | ||||||
Market cap | 268,320 43.33% | 187,200 85.49% | 100,923 -7.58% | ||||||
EV | 263,087 | 175,520 | 94,021 | ||||||
EBITDA | (43,313) | (52,270) | (34,251) | ||||||
EV/EBITDA | |||||||||
Interest | 336 | 283 | |||||||
Interest/NOPBT | |||||||||