Loading...
XHKG
1896
Market cap991mUSD
May 15, Last price  
6.67HKD
1D
1.81%
1Q
-26.28%
IPO
-54.26%
Name

Maoyan Entertainment

Chart & Performance

D1W1MN
XHKG:1896 chart
P/E
38.73
P/S
1.73
EPS
0.16
Div Yield, %
—
Shrs. gr., 5y
0.48%
Rev. gr., 5y
-0.88%
Revenues
4.08b
-14.19%
596,738,0001,377,512,0002,547,982,0003,754,959,0004,267,514,0001,365,690,0003,323,415,0002,319,477,0004,757,369,0004,082,178,000
Net income
182m
-80.02%
-1,297,432,000-508,162,000-75,469,000-137,088,000463,456,000-646,272,000368,502,000105,190,000910,412,000181,905,000
CFO
0k
-100.00%
-989,656,00064,733,0001,074,056,000-1,124,866,000-939,858,000294,146,000579,263,00075,216,0001,495,509,0000
Dividend
Jun 27, 20250.32 HKD/sh
Earnings
Jun 26, 2025

Profile

Maoyan Entertainment operates a platform that provides internet-empowered entertainment services in the People's Republic of China. The company offers online entertainment ticketing, entertainment content, advertising, and other services. It provides online movie and entertainment event ticketing services; movie distribution and promotion services; computer technology research, film project technology advisory, and e-business services; film and TV series investment and distribution services; economic and trade consultation; and network technology and commercial factoring services. The company also engages in acting agent and literary creation and performance; production and operation of radio and TV programs; technology and goods import and export; production, distribution, and promotion of movies, games, variety shows, cartoons, radio dramas, TV dramas, and advertisements; audio-visual distribution; and performance venue management activities. Its customers primarily include cinemas, entertainment content producers and distributors, and advertisers. Maoyan Entertainment was incorporated in 2017 and is headquartered in Beijing, the People's Republic of China.
URL
https://www.maoyan.com/
IPO date
Feb 04, 2019
Employees
738
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,082,178
-14.19%
4,757,369
105.11%
2,319,477
-30.21%
Cost of revenue
3,979,219
3,801,995
2,275,196
Unusual Expense (Income)
NOPBT
102,959
955,374
44,281
NOPBT Margin
2.52%
20.08%
1.91%
Operating Taxes
119,420
245,842
76,479
Tax Rate
115.99%
25.73%
172.71%
NOPAT
(16,461)
709,532
(32,198)
Net income
181,905
-80.02%
910,412
765.49%
105,190
-71.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
63
29
BB yield
0.00%
0.00%
Debt
Debt current
481,215
266,766
349,333
Long-term debt
10,773
40,176
61,771
Deferred revenue
(111,184)
Other long-term liabilities
101,579
111,184
Net debt
(2,958,354)
(2,350,404)
(1,808,514)
Cash flow
Cash from operating activities
1,495,509
75,216
CAPEX
(22,398)
(12,307)
Cash from investing activities
(831,240)
(528,840)
Cash from financing activities
(243,369)
(415,631)
FCF
(701,420)
985,249
(255,357)
Balance
Cash
2,506,337
3,439,534
2,278,636
Long term investments
944,005
(782,188)
(59,018)
Excess cash
3,246,233
2,419,478
2,103,644
Stockholders' equity
9,048,313
685,003
5,728,753
Invested Capital
6,384,873
8,631,745
6,400,018
ROIC
9.44%
ROCE
1.07%
10.16%
0.51%
EV
Common stock shares outstanding
1,148,428
1,148,080
1,146,535
Price
7.99
-11.02%
8.98
-0.33%
9.01
-1.42%
Market cap
9,175,940
-11.00%
10,309,758
-0.20%
10,330,280
-1.25%
EV
6,217,586
7,956,443
8,523,181
EBITDA
102,959
1,076,837
193,504
EV/EBITDA
60.39
7.39
44.05
Interest
5,120
17,138
Interest/NOPBT
0.54%
38.70%