China Datang Corp Renewable Power Co Ltd

Chart & Performance

D1W1MN

P/E

6.24

P/S

1.18

EPS

0.33

Div Yield, %

3.55%

Shrs. gr., 5y

—

Rev. gr., 5y

8.60%

Revenues

12.58b

-1.77%

Net income

2.38b

-13.63%

CFO

-100.00%

Dividend

Jul 05, 20240.077 HKD/sh

Earnings

Aug 25, 2025

Profile

China Datang Corporation Renewable Power Co., Limited, together with its subsidiaries, generates and sells wind power and other renewable power in the People's Republic of China. The company develops, invests in, constructs, and manages wind power and other renewable energy sources, including solar power, hydro power, and biomass. It also engages in the research and development, application, and promotion of low carbon technology; research, sale, testing, and maintenance of renewable energy-related equipment; power generation; and design, construction and installation, repair, and maintenance of domestic and international power projects. In addition, the company provides import and export services for renewable energy equipment and technologies; foreign investments; and renewable energy-related consulting services. As of December 31, 2021, it had consolidated installed capacity of 13,078.02 megawatts (MW), including 11,997.55 MW of wind power installed capacity and 1,075.47 MW of photovoltaic installed capacity. The company was formerly known as Datang Chifeng Saihanba Wind Power Generation Co., Ltd. and changed its name to China Datang Corporation Renewable Power Co., Limited in March 2009. The company was founded in 2004 and is headquartered in Beijing, the People's Republic of China. China Datang Corporation Renewable Power Co., Limited is a subsidiary of China Datang Corporation Ltd.

URL

http://www.cdt-re.com

IPO date

Dec 17, 2010

Employees

4,076

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	12,575,901 -1.77%	12,802,292 2.42%	12,499,229 7.52%
Cost of revenue	397,305	407,042	494,644
Unusual Expense (Income)
NOPBT	12,178,596	12,395,250	12,004,585
NOPBT Margin	96.84%	96.82%	96.04%
Operating Taxes	500,348	529,646	452,471
Tax Rate	4.11%	4.27%	3.77%
NOPAT	11,678,248	11,865,604	11,552,114
Net income	2,377,953 -13.63%	2,753,227 -21.00%	3,485,167 130.65%
Dividends		(900,685)	(218,211)
Dividend yield		6.88%	1.30%
Proceeds from repurchase of equity		(10,000,000)
BB yield		76.38%
Debt
Debt current	22,602,014	11,024,777	8,748,574
Long-term debt	47,116,784	48,117,659	48,274,732
Deferred revenue			13,406
Other long-term liabilities	246,866	214,189	177,324
Net debt	66,700,890	55,030,498	53,527,165
Cash flow
Cash from operating activities		7,140,036	13,231,320
CAPEX		(6,515,426)	(6,974,554)
Cash from investing activities		(6,519,407)	(6,848,812)
Cash from financing activities		(5,614)	(7,066,699)
FCF	357,353	8,060,494	10,691,102
Balance
Cash	1,944,445	3,072,708	2,440,992
Long term investments	1,073,463	1,039,230	1,055,149
Excess cash	2,389,113	3,471,823	2,871,180
Stockholders' equity	35,493,184	20,051,073	31,481,155
Invested Capital	103,691,825	90,053,007	85,976,879
ROIC	12.06%	13.48%	13.47%
ROCE	11.48%	13.25%	13.51%
EV
Common stock shares outstanding	7,273,701	7,273,701	7,273,701
Price	2.08 15.56%	1.80 -22.08%	2.31 -35.65%
Market cap	15,129,298 15.56%	13,092,662 -22.08%	16,802,249 -35.65%
EV	86,188,032	72,042,037	74,412,447
EBITDA	12,178,596	17,690,969	17,003,473
EV/EBITDA	7.08	4.07	4.38
Interest		1,716,082	1,915,146
Interest/NOPBT		13.84%	15.95%