Loading...
XHKG
0159
Market cap115mUSD
May 19, Last price  
0.10HKD
1D
-2.02%
1Q
6.59%
Jan 2017
-27.61%
Name

Brockman Mining Ltd

Chart & Performance

D1W1MN
XHKG:0159 chart
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-74.85%
Rev. gr., 5y
-43.67%
Revenues
0k
28,603,00027,952,00014,453,00025,380,00088,837,00095,374,000131,996,000132,812,000158,556,00038,739,00036,525,00011,590,00000000000
Net income
-13m
L-76.37%
11,173,00011,874,0003,869,000-6,029,000-296,660,000-78,935,000-210,644,000-2,156,563,000-476,842,000-207,098,000-1,236,548,000-627,158,000-38,308,000108,086,00067,588,000-21,016,000-14,172,000-20,814,000-56,556,000-13,362,000
CFO
-19m
L-0.22%
10,364,00016,591,0009,061,0005,569,00048,924,000-9,005,000-8,031,000-328,454,000-159,378,000-195,170,000-114,415,000-45,147,000-44,573,000-33,581,000-29,995,000-19,350,000-19,841,000-20,173,000-19,242,000-19,199,000
Dividend
Oct 12, 19950.005 HKD/sh

Profile

Brockman Mining Limited, an investment holding company, engages in the acquisition, exploration, and development of iron ore mining projects in Australia. Its flagship project is the Marillana iron ore project that covers an area of 82 square kilometers located in the Pilbara region of Western Australia. The company also owns a 100% interest in the Ophthalmia iron ore project located in the East Pilbara region of Western Australia. In addition, it offers rail and port infrastructure services. The company was formerly known as Wah Nam International Holdings Limited and changed its name to Brockman Mining Limited in September 2012. Brockman Mining Limited was incorporated in 2002 and is headquartered in Admiralty, Hong Kong.
URL
https://www.brockmanmining.com/
IPO date
Jul 05, 1985
Employees
9
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
26,302
17,126
23,455
Unusual Expense (Income)
NOPBT
(26,302)
(17,126)
(23,455)
NOPBT Margin
Operating Taxes
(7,349)
(16,691)
(11,051)
Tax Rate
NOPAT
(18,953)
(435)
(12,404)
Net income
(13,362)
-76.37%
(56,556)
171.72%
(20,814)
46.87%
Dividends
Dividend yield
Proceeds from repurchase of equity
215
BB yield
Debt
Debt current
427
396
619
Long-term debt
77,051
66,449
53,054
Deferred revenue
65
51
Other long-term liabilities
57,104
(65)
(51)
Net debt
72,269
49,720
24,225
Cash flow
Cash from operating activities
(19,199)
(19,242)
(20,173)
CAPEX
(16)
(4)
(51)
Cash from investing activities
1,557
82
(165)
Cash from financing activities
5,843
7,605
5,150
FCF
(63,484)
71,657
39,579
Balance
Cash
4,559
16,495
28,797
Long term investments
650
630
651
Excess cash
5,209
17,125
29,448
Stockholders' equity
(3,970,213)
(3,287,372)
(3,230,816)
Invested Capital
4,602,458
3,864,315
3,873,444
ROIC
ROCE
EV
Common stock shares outstanding
9,280
9,280,232
9,279,410
Price
0.10
 
Market cap
956
 
EV
73,225
EBITDA
(25,932)
(16,563)
(22,747)
EV/EBITDA
Interest
6,616
4,613
Interest/NOPBT