XBKK
TSTH
Market cap171mUSD
May 14, Last price
0.68THB
1D
0.00%
1Q
23.64%
Jan 2017
-30.61%
Name
Tata Steel Thailand PCL
Chart & Performance
Profile
Tata Steel (Thailand) Public Company Limited, together with its subsidiaries, manufactures and distributes long steel products in Thailand. The company offers deformed and round bars; low and high carbon wire rods, electrode wire rods, seismic bars, and carbon steel round bars; small section angles and channels; and stirrup products. It also offers cut and bend services. It also exports its products. The company was formerly known as Millennium Steel Public Company Limited and changed its name to Tata Steel (Thailand) Public Company Limited in December 2006. The company was founded in 2002 and is headquartered in Bangkok, Thailand.
Valuation
Title THB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 24,688,797 -19.58% | 30,697,927 -5.81% | |||||||
Cost of revenue | 24,931,997 | 29,958,086 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (243,200) | 739,841 | |||||||
NOPBT Margin | 2.41% | ||||||||
Operating Taxes | (3,472) | (5,831) | |||||||
Tax Rate | |||||||||
NOPAT | (239,728) | 745,672 | |||||||
Net income | 96,217 -85.97% | 685,858 -73.64% | |||||||
Dividends | (254,037) | (417,786) | |||||||
Dividend yield | 3.97% | 4.35% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 35,338 | 35,214 | |||||||
Long-term debt | 1,233,233 | 1,279,476 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 444,737 | 411,141 | |||||||
Net debt | (1,157,599) | (313,068) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,121,014 | 908,730 | |||||||
CAPEX | (283,924) | (308,192) | |||||||
Cash from investing activities | (4,955) | (280,345) | |||||||
Cash from financing activities | (290,415) | (600,317) | |||||||
FCF | 420,768 | 560,346 | |||||||
Balance | |||||||||
Cash | 2,197,210 | 1,422,798 | |||||||
Long term investments | 228,960 | 204,960 | |||||||
Excess cash | 1,191,730 | 92,862 | |||||||
Stockholders' equity | 9,049,236 | 9,211,679 | |||||||
Invested Capital | 12,508,522 | 13,740,098 | |||||||
ROIC | 5.44% | ||||||||
ROCE | 5.35% | ||||||||
EV | |||||||||
Common stock shares outstanding | 8,421,541 | 8,421,541 | |||||||
Price | 0.76 -33.33% | 1.14 -24.00% | |||||||
Market cap | 6,400,371 -33.33% | 9,600,557 -24.00% | |||||||
EV | 5,233,268 | 9,277,885 | |||||||
EBITDA | 41,575 | 1,011,181 | |||||||
EV/EBITDA | 125.88 | 9.18 | |||||||
Interest | 29,930 | 31,524 | |||||||
Interest/NOPBT | 4.26% |