Loading...
XBKK
MACO
Market cap152mUSD
Jan 22, Last price  
0.61THB
Name

Master Ad PCL

Chart & Performance

D1W1MN
XBKK:MACO chart
No data to show
P/E
25.63
P/S
1.93
EPS
0.02
Div Yield, %
—
Shrs. gr., 5y
19.30%
Rev. gr., 5y
22.48%
Revenues
2.57b
+20.31%
379,816,103541,855,885556,726,282558,508,423489,882,084475,925,151461,467,044498,894,441635,533,692715,074,526724,622,992622,078,470694,396,908734,631,308932,080,1931,734,396,4422,953,648,7571,698,102,5342,135,333,5872,569,070,973
Net income
193m
P
65,085,03384,552,05966,989,74930,245,21228,177,46743,913,44239,058,59264,703,42497,417,898139,513,618173,750,125133,469,095170,654,597101,999,457220,861,403272,619,473160,581,291629,897-8,056,314193,180,590
CFO
484m
P
80,795,512118,042,33596,475,879118,134,899140,905,04697,843,009117,798,49793,157,796147,611,169142,661,175197,214,916118,496,172-4,843,087248,168,391250,001,842427,784,239290,203,3011,172,304,386-38,770,070484,304,242
Dividend
Mar 19, 20200.016 THB/sh

Profile

Master Ad Public Company Limited, together with its subsidiaries, provides advertising services in Thailand, Hong Kong, and Vietnam. The company operates in two segments, Advertising and System Installation Service segments. The company provides street furniture comprising LED digital screens; out of home media services for highway, city center, business area, airports, and other spots; and system integration services for advertising and public transportation. It also provides media rental services; invests in advertising media; and distributes software and computer related products including system development, installation, and maintenance. Master Ad Public Company Limited was founded in 1988 and is headquartered in Bangkok, Thailand.
URL
https://www.masterad.com/
IPO date
Sep 29, 2003
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑032022‑032021‑032019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,569,071
20.31%
Cost of revenue
2,378,332
Unusual Expense (Income)
NOPBT
190,739
NOPBT Margin
7.42%
Operating Taxes
81,669
Tax Rate
42.82%
NOPAT
109,070
Net income
193,181
-2,497.88%
Dividends
(26,519)
Dividend yield
0.60%
Proceeds from repurchase of equity
32,130
BB yield
-0.73%
Debt
Debt current
255,691
Long-term debt
767,620
Deferred revenue
Other long-term liabilities
49,894
Net debt
(2,855,792)
Cash flow
Cash from operating activities
484,304
CAPEX
(77,803)
Cash from investing activities
(143,769)
Cash from financing activities
(189,172)
FCF
263,655
Balance
Cash
1,422,861
Long term investments
2,456,242
Excess cash
3,750,649
Stockholders' equity
117,748
Invested Capital
4,772,392
ROIC
2.20%
ROCE
3.84%
EV
Common stock shares outstanding
8,117,972
Price
0.54
-34.15%
Market cap
4,383,705
-26.17%
EV
1,934,471
EBITDA
409,484
EV/EBITDA
4.72
Interest
30,164
Interest/NOPBT
15.81%